| Revenue | NOK 5,9B | +10% |
| EBITDA | NOK 2,4B | -18% |
| Net profit | NOK 309M | -38% |
| Total assets | NOK 15,5B | +1% |
| Equity | NOK 1,2B | -19% |
| Employees | 540 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 227 142 | 3 207 057 | 2 904 380 | 5 359 585 | 5 889 627 |
| Staff expenses | −487 504 | −544 596 | −717 603 | −648 094 | −920 808 |
| EBITDA | 1 311 551 | 1 050 865 | 2 122 693 | 2 966 103 | 2 427 308 |
| Depreciation & amort. | −0 | −0 | −1 815 168 | −1 880 332 | −1 457 073 |
| EBIT | 1 311 551 | 1 050 865 | 307 525 | 1 085 771 | 970 235 |
| Net financials | 87 666 | −121 461 | −511 295 | −443 097 | −549 252 |
| Profit before tax | 1 399 217 | 929 404 | −203 770 | 642 674 | 420 983 |
| Tax | 193 051 | 132 484 | 82 520 | 147 701 | 111 949 |
| Net profit | 1 206 166 | 796 920 | −286 290 | 494 973 | 309 034 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16 318 863 | 16 062 644 | 15 341 865 | 15 304 945 | 15 524 690 |
| Equity | 2 631 130 | 2 754 351 | 1 561 261 | 1 449 234 | 1 173 268 |
| Long-term debt | 9 410 087 | 9 778 483 | 10 123 942 | 10 557 105 | 10 412 061 |
| Short-term debt | 4 214 478 | 3 459 396 | 3 588 159 | 3 227 511 | 3 939 362 |
| Total debt | 13 624 565 | 13 237 879 | 13 712 101 | 13 784 616 | 14 351 423 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
SJ Deputy Member | Deputy Member | 2025 |
SS Deputy Member | Deputy Member | 2025 |
FA Deputy Member | Deputy Member | 2025 |
CH Chief Executive Officer | Chief Executive Officer | 2024 |
ES Deputy Member | Deputy Member | 2025 |
IB Deputy Member | Deputy Member | 2025 |
MS Deputy Member | Deputy Member | 2025 |
IA Deputy Member | Deputy Member | 2025 |
| Former (6) | ||
EH Deputy Member | Deputy Member | 2023 – 2025 |
KS Deputy Member | Deputy Member | 2022 – 2025 |
PA Deputy Member | Deputy Member | 2022 – 2025 |
HV Deputy Member | Deputy Member | 2022 – 2022 |
AB Deputy Member | Deputy Member | 2022 – 2025 |
AO Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (9) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hoff | Deputy Member | 0 companies |
| Stefan Johansen | Deputy Member | 0 companies |
| Kristian Solbakken Sjølie | Deputy Member | 0 companies |
| Pia Almvang | Deputy Member | 0 companies |
| Sandra Sivertsen | Deputy Member | 0 companies |
| Frode Aamodt Saxsæter | Deputy Member | 0 companies |
| Christian Hoel | Chief Executive Officer | 0 companies |
| Erik Samuel Kans Johansson | Deputy Member | 0 companies |
| Håvard Vegsund | Deputy Member | 0 companies |
| Adam Berk | Deputy Member | 0 companies |
| Ingunn Brattli Steinvik | Deputy Member | 0 companies |
| Marit Sælid Johannessen | Deputy Member | 0 companies |
| Ina Aksnes Lian | Deputy Member | 0 companies |
| Arnt Ove Dalebø Englund | Deputy Member | 0 companies |
| Håkon Bjerkenes Øystese | Board of Directors | 0 companies |
| Ole Robert Reitan | Chairman | 0 companies |
| Tom Kristiansen | Board of Directors | 0 companies |
| Terje Størdal | Board of Directors | 0 companies |
| Signora Julie Rønning Onarheim | Board of Directors | 0 companies |
| Kristin Solheim Genton | Board of Directors | 0 companies |
| Arve Husby | Board of Directors | 0 companies |
| Monica Ødegaard | Board of Directors | 0 companies |
| Bjørnar Heimdal | Board of Directors | 0 companies |
| Marit Heggelund Jensen | Board of Directors | 0 companies |
| Trond Otterøen | Board of Directors | 0 companies |
| Anne Karin Aasen | Board of Directors | 0 companies |
| Kenneth Langdalen | Board of Directors | 0 companies |
| Daniel Baardsen Chin | Board of Directors | 0 companies |
| Henrik Burkal | Board of Directors | 0 companies |
| Caroline Strutz Grimstad | Board of Directors | 0 companies |
| Knut Authen | Board of Directors | 0 companies |