| Revenue | NOK 100,2M | +297% |
| EBITDA | NOK 600K | -89% |
| Net profit | NOK 2,1M | -73% |
| Total assets | NOK 262M | +13% |
| Equity | NOK 207,2M | -1% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 650 | 25 005 | 29 640 | 25 262 | 100 241 |
| Staff expenses | −6 644 | −7 005 | −7 188 | −7 607 | −7 277 |
| EBITDA | 6 801 | 2 985 | 3 193 | 5 391 | 600 |
| Depreciation & amort. | −239 | −351 | −327 | −232 | −182 |
| EBIT | 6 561 | 2 634 | 2 866 | 5 159 | 418 |
| Net financials | −12 633 | 8 700 | −502 | 3 647 | 1 760 |
| Profit before tax | −6 071 | 11 334 | 2 364 | 8 806 | 2 178 |
| Tax | −2 357 | 848 | 766 | 1 243 | 110 |
| Net profit | −3 714 | 10 486 | 1 597 | 7 563 | 2 068 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 149 712 | 187 563 | 218 042 | 231 633 | 262 030 |
| Equity | 141 264 | 151 751 | 202 545 | 210 109 | 207 176 |
| Long-term debt | 5 000 | 30 349 | 9 433 | 17 555 | 45 807 |
| Short-term debt | 3 448 | 5 464 | 6 064 | 3 969 | 9 047 |
| Total debt | 8 448 | 35 813 | 15 497 | 21 524 | 54 854 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 32.39% | 32.39% | 2024 | |
| Company | 31.63% | 31.63% | 2024 | |
| Company | 31.49% | 31.49% | 2024 | |
| Individual | 2.27% | 2.27% | 2024 | |
| Company | 2.21% | 2.21% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Solemdal | Chief Executive Officer | 0 companies |
| Hans Ørjan Wenberg | Board of Directors | 0 companies |
| Kjell Arild Lorentsen | Board of Directors | 0 companies |
| Morten Mangset Lorentsen | Board of Directors | 0 companies |
| Jørgen Trones Wenberg | Board of Directors | 0 companies |
| Morten Løvik Lorentsen | Board of Directors | 0 companies |
| Geir Wenberg | Board of Directors | 0 companies |
| Roger Øksheim | Chairman | 0 companies |
| Alice Øksheim | Board of Directors | 0 companies |