| Revenue | NOK 620K | -21% |
| EBITDA | NOK 319K | +192% |
| Net profit | NOK 234K | +334% |
| Total assets | NOK 3,3M | +38% |
| Equity | NOK 1,9M | +179% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 725 | 785 | 781 | 785 | 620 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 247 | 281 | 330 | 109 | 319 |
| Depreciation & amort. | −109 | −109 | −109 | −109 | −3 |
| EBIT | 138 | 172 | 221 | −0 | 316 |
| Net financials | −94 | −50 | −70 | −100 | −94 |
| Profit before tax | 44 | 122 | 150 | −100 | 222 |
| Tax | 18 | 36 | 43 | −0 | −12 |
| Net profit | 26 | 86 | 107 | −100 | 234 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 190 | 2 524 | 2 502 | 2 386 | 3 292 |
| Equity | 599 | 684 | 792 | 691 | 1 926 |
| Long-term debt | 1 127 | 1 723 | 1 578 | 1 487 | 0 |
| Short-term debt | 464 | 117 | 132 | 208 | 1 366 |
| Total debt | 1 591 | 1 840 | 1 711 | 1 695 | 1 366 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CT Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
MM Chief Executive Officer | Chief Executive Officer | 2000 – 2024 |
WM Deputy Member | Deputy Member | 2000 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Thomassen | Chief Executive Officer | 0 companies |
| Morten Moe | Chief Executive Officer | 0 companies |
| Wenche Marie Ellingsen Moe | Deputy Member | 0 companies |
| Jill Heidi Eklund Akselsen | Chairman | 0 companies |