| Revenue | NOK 771K | +131% |
| EBITDA | NOK -1,7M | +41% |
| Net profit | NOK -17,5M | +15% |
| Total assets | NOK 20,3M | -65% |
| Equity | NOK -3,4M | -124% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 353 | 1 669 | 1 960 | 333 | 771 |
| Staff expenses | −627 | −1 281 | −1 496 | −81 | −92 |
| EBITDA | −1 080 | −2 852 | −4 973 | −2 856 | −1 673 |
| Depreciation & amort. | −0 | −0 | −523 | −8 596 | −192 |
| EBIT | −1 080 | −2 852 | −5 496 | −11 452 | −1 865 |
| Net financials | 6 404 | −767 | −1 791 | −9 203 | −15 602 |
| Profit before tax | 5 324 | −3 619 | −7 287 | −20 655 | −17 468 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 5 324 | −3 619 | −7 287 | −20 655 | −17 468 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 93 861 | 88 535 | 71 559 | 58 496 | 20 339 |
| Equity | 52 671 | 47 052 | 34 700 | 14 045 | −3 422 |
| Long-term debt | 12 505 | 11 761 | 3 059 | 2 499 | 0 |
| Short-term debt | 28 685 | 29 722 | 33 799 | 41 952 | 23 761 |
| Total debt | 41 190 | 41 483 | 36 858 | 44 451 | 23 761 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
HN Chief Executive Officer | Chief Executive Officer | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 87.77% | 87.77% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 2.22% | 2.22% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Nordal | Chief Executive Officer | 0 companies |
| Atle Andreas Remmereit Vasbotn | Chief Executive Officer | 0 companies |
| Knut Robert Sveen | Board of Directors | 0 companies |
| Ola Røthe | Chairman | 0 companies |
| Jan Brevig Remmereit | Board of Directors | 0 companies |