| Revenue | NOK 50,6M | -10% |
| EBITDA | NOK 7,7M | -12% |
| Net profit | NOK 5,1M | -17% |
| Total assets | NOK 22,3M | -12% |
| Equity | NOK 14,8M | +4% |
| Employees | 8 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 193 | 8 560 | 9 597 | 11 877 | 15 731 | 16 287 | 16 387 | 21 366 | 27 553 | 30 499 | 35 190 | 36 260 | 55 189 | 56 509 | 50 619 |
| Staff expenses | −1 484 | −1 228 | −1 551 | −1 462 | −1 800 | −1 939 | −2 092 | −2 575 | −3 517 | −3 172 | −2 442 | −3 122 | −3 448 | −3 447 | −3 883 |
| EBITDA | 806 | 1 617 | 1 387 | 1 643 | 3 773 | 3 757 | 4 335 | 5 587 | 4 423 | 6 251 | 7 666 | 6 186 | 6 792 | 8 688 | 7 674 |
| Depreciation & amort. | −540 | −617 | −437 | −839 | −728 | −714 | −675 | −639 | −395 | −390 | −435 | −548 | −538 | −542 | −1 027 |
| EBIT | 266 | 1 000 | 950 | 804 | 3 045 | 3 043 | 3 661 | 4 948 | 4 028 | 5 861 | 7 230 | 5 638 | 6 254 | 8 146 | 6 647 |
| Net financials | 37 | −287 | 144 | −34 | −135 | −219 | −181 | −45 | −5 | −24 | 284 | 535 | −685 | −358 | −171 |
| Profit before tax | 303 | 713 | 1 095 | 770 | 2 911 | 2 823 | 3 480 | 4 903 | 4 023 | 5 837 | 7 515 | 6 173 | 5 569 | 7 789 | 6 477 |
| Tax | 61 | 259 | 245 | 201 | 783 | 822 | 912 | 1 190 | 932 | 1 277 | 1 565 | 1 225 | 1 328 | 1 678 | 1 409 |
| Net profit | 241 | 454 | 850 | 569 | 2 128 | 2 001 | 2 568 | 3 713 | 3 091 | 4 560 | 5 950 | 4 948 | 4 241 | 6 111 | 5 067 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 519 | 5 157 | 5 595 | 6 191 | 6 842 | 7 684 | 7 661 | 10 466 | 9 871 | 12 356 | 16 138 | 19 951 | 22 324 | 25 277 | 22 267 |
| Equity | 1 866 | 2 069 | 2 619 | 2 188 | 2 739 | 3 540 | 4 108 | 6 321 | 5 912 | 7 472 | 9 922 | 10 870 | 11 612 | 14 222 | 14 790 |
| Long-term debt | 0 | 0 | 1 546 | 2 037 | 1 344 | 1 234 | 1 121 | 1 001 | 876 | 1 633 | 1 286 | 5 065 | 4 321 | 3 676 | 3 087 |
| Short-term debt | 935 | 1 455 | 1 430 | 1 966 | 2 759 | 2 909 | 2 432 | 3 145 | 3 083 | 3 251 | 4 931 | 4 015 | 6 392 | 7 378 | 4 391 |
| Total debt | 2 653 | 3 088 | 2 976 | 4 003 | 4 103 | 4 144 | 3 553 | 4 146 | 3 959 | 4 884 | 6 216 | 9 081 | 10 713 | 11 054 | 7 477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØB Deputy Member | Deputy Member | 2020 | — | — |
HI Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Permakem As | Company | 68.0% | 68.0% | 2024 |
H.I.Berge Transport As | Company | 32.0% | 32.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Bergheim | Deputy Member | 0 companies |
| Hans Inge Berge | Chief Executive Officer | 0 companies |
| Terje Selvig | Board of Directors | 0 companies |
| Kjell Hermann Berge | Board of Directors | 0 companies |
| Fredrik Marius Selvig | Chairman | 0 companies |