| Revenue | NOK 3,9M | +10% |
| EBITDA | NOK 213K | +649% |
| Net profit | NOK 249K | +2115% |
| Total assets | NOK 1,6M | +33% |
| Equity | NOK 834K | +43% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 152 | 3 011 | 3 282 | 3 579 | 3 922 |
| Staff expenses | −1 240 | −1 395 | −1 727 | −1 884 | −1 920 |
| EBITDA | 206 | 52 | −212 | −39 | 213 |
| Depreciation & amort. | −35 | −25 | −16 | −8 | −0 |
| EBIT | 171 | 27 | −229 | −47 | 213 |
| Net financials | 24 | −1 | 28 | 34 | 36 |
| Profit before tax | 195 | 26 | −201 | −12 | 249 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 195 | 26 | −201 | −12 | 249 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 178 | 1 366 | 1 212 | 1 170 | 1 555 |
| Equity | 773 | 798 | 597 | 585 | 834 |
| Long-term debt | 78 | 43 | 43 | 43 | 43 |
| Short-term debt | 328 | 525 | 571 | 541 | 677 |
| Total debt | 405 | 568 | 614 | 585 | 720 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Madeléne Angelica Wiklund | Chief Executive Officer | 0 companies |
| Ivar Bowitz | Chief Executive Officer | 0 companies |
| Robert William Kallhovd Thoresen | Chairman | 0 companies |