| Revenue | NOK 0 | — |
| EBITDA | NOK -60K | -106% |
| Net profit | NOK -63K | -108% |
| Total assets | NOK 200K | -88% |
| Equity | NOK 192K | -25% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 399 | 468 | 530 | 548 | 524 | 3 297 | 285 | 240 | 218 | 228 | 209 | 0 | 0 | 17 400 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −57 | −0 |
| EBITDA | 344 | 364 | 334 | 377 | 435 | 3 004 | 170 | −845 | 56 | −2 | −60 | 25 | −233 | 1 049 | −60 |
| Depreciation & amort. | −53 | −50 | −48 | −45 | −44 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 291 | 313 | 286 | 331 | 391 | 3 004 | 170 | −845 | 56 | −2 | −60 | 25 | −233 | 1 049 | −60 |
| Net financials | −197 | −168 | −163 | −170 | −67 | −227 | −70 | −76 | −105 | −102 | −100 | −106 | −594 | −279 | −20 |
| Profit before tax | 93 | 145 | 123 | 162 | 324 | 2 777 | 101 | −920 | −49 | −104 | −160 | −81 | −827 | 770 | −81 |
| Tax | −0 | −0 | 29 | 45 | 61 | 722 | 27 | −261 | −17 | −29 | −39 | −18 | −38 | 25 | −18 |
| Net profit | 93 | 145 | 94 | 116 | 263 | 2 055 | 73 | −659 | −31 | −75 | −120 | −63 | −789 | 745 | −63 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 602 | 3 555 | 3 505 | 3 485 | 3 795 | 6 483 | 5 817 | 5 694 | 5 616 | 5 524 | 4 626 | 5 662 | 17 100 | 1 630 | 200 |
| Equity | 452 | 597 | 691 | 807 | 1 070 | 3 125 | 3 198 | 2 539 | 2 508 | 2 433 | 1 712 | 1 649 | 860 | 255 | 192 |
| Long-term debt | 2 949 | 2 851 | 2 720 | 2 546 | 2 379 | 1 504 | 2 018 | 3 155 | 3 041 | 2 933 | 2 813 | 2 717 | 16 225 | 25 | 8 |
| Short-term debt | 201 | 107 | 93 | 131 | 346 | 1 854 | 601 | 0 | 67 | 158 | 100 | 1 296 | 15 | 1 350 | 0 |
| Total debt | 3 151 | 2 958 | 2 814 | 2 677 | 2 725 | 3 358 | 2 619 | 3 155 | 3 108 | 3 092 | 2 913 | 4 013 | 16 240 | 1 375 | 8 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mahe Invest As | Company | 25.5% | 25.5% | 2022 |
| Individual | 25.5% | 25.5% | 2022 | |
Eni Holding As | Company | 24.5% | 24.5% | 2022 |
Center-Revisjon Holding As | Company | 24.5% | 24.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Nicolaysen | Board of Directors | 0 companies |
| Magnar Egil Gjersengen | Board of Directors | 0 companies |
| Jon Roger Andersen | Chairman | 0 companies |