| Revenue | NOK 4,6M | +2% |
| EBITDA | NOK 1,1M | +13% |
| Net profit | NOK 683K | +20% |
| Total assets | NOK 2,9M | +6% |
| Equity | NOK 176K | -9% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 288 | 4 739 | 4 684 | 4 559 | 4 632 |
| Staff expenses | −2 140 | −2 227 | −1 777 | −1 855 | −2 088 |
| EBITDA | 505 | 388 | 1 076 | 947 | 1 069 |
| Depreciation & amort. | −26 | −14 | −29 | −21 | −46 |
| EBIT | 479 | 374 | 1 046 | 926 | 1 023 |
| Net financials | −123 | −65 | −142 | −169 | −100 |
| Profit before tax | 356 | 309 | 904 | 757 | 923 |
| Tax | 85 | 68 | 201 | 188 | 240 |
| Net profit | 271 | 241 | 703 | 569 | 683 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 778 | 1 997 | 2 773 | 2 767 | 2 943 |
| Equity | 379 | 320 | 324 | 193 | 176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 399 | 1 677 | 2 449 | 2 574 | 2 767 |
| Total debt | 1 399 | 1 677 | 2 449 | 2 574 | 2 767 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PH Chief Executive Officer | Chief Executive Officer | 2013 |
JD Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Paal Henrik Teppan Huseby | Chief Executive Officer | 0 companies |
| Joachim Dammann | Deputy Member | 0 companies |
| Pål Huseby | Board of Directors | 0 companies |