| Revenue | NOK 5,8M | +29% |
| EBITDA | NOK 2,8M | +25% |
| Net profit | NOK -64K | +60% |
| Total assets | NOK 16,3M | -2% |
| Equity | NOK 4,2M | -2% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 455 | 4 426 | 5 270 | 4 175 | 2 361 | 2 875 | 3 500 | 5 264 | 5 446 | 4 312 | 4 517 | 3 788 | 4 760 | 4 620 | 4 876 | 4 515 | 5 847 |
| Staff expenses | −1 343 | −1 902 | −2 301 | −2 062 | −1 071 | −2 215 | −1 653 | −960 | −852 | −796 | −1 143 | −873 | −508 | −267 | −429 | −739 | −240 |
| EBITDA | −25 | −630 | −797 | −1 651 | −393 | −852 | −1 193 | 1 077 | 1 820 | 1 118 | 1 404 | 413 | 2 844 | 3 248 | 3 175 | 2 285 | 2 845 |
| Depreciation & amort. | −56 | −389 | −354 | −0 | −0 | −0 | −325 | −1 059 | −1 060 | −761 | −1 003 | −2 202 | −2 350 | −2 888 | −2 761 | −1 793 | −2 404 |
| EBIT | −80 | −1 020 | −1 151 | −1 651 | −393 | −852 | −1 518 | 18 | 760 | 358 | 401 | −1 789 | 494 | 359 | 414 | 492 | 440 |
| Net financials | −37 | −87 | −111 | −103 | −78 | −76 | −174 | −179 | −330 | −317 | −359 | −517 | −362 | −337 | −404 | −654 | −505 |
| Profit before tax | −118 | −1 106 | −1 262 | −1 755 | −471 | −928 | −1 693 | −160 | 430 | 41 | 42 | −2 306 | 132 | 23 | 11 | −162 | −64 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −118 | −1 106 | −1 262 | −1 755 | −471 | −928 | −1 693 | −160 | 430 | 41 | 42 | −2 306 | 132 | 23 | 11 | −162 | −64 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 839 | 2 174 | 1 962 | 1 322 | 2 606 | 4 559 | 7 153 | 8 381 | 10 405 | 12 241 | 13 198 | 14 520 | 14 885 | 16 483 | 14 952 | 16 607 | 16 312 |
| Equity | 645 | −461 | −723 | −1 937 | 694 | 2 622 | 2 091 | 2 030 | 2 460 | 5 501 | 5 543 | 3 236 | 4 367 | 4 390 | 4 401 | 4 238 | 4 174 |
| Long-term debt | 0 | 2 095 | 2 037 | 2 073 | 1 071 | 1 042 | 3 727 | 4 639 | 5 619 | 5 483 | 5 205 | 5 924 | 6 762 | 6 678 | 5 985 | 6 500 | 5 994 |
| Short-term debt | 1 194 | 540 | 648 | 1 186 | 841 | 895 | 1 335 | 1 711 | 2 326 | 1 257 | 2 450 | 5 359 | 3 756 | 5 415 | 4 566 | 5 869 | 6 144 |
| Total debt | 1 194 | 2 635 | 2 685 | 3 259 | 1 912 | 1 937 | 5 062 | 6 350 | 7 945 | 6 740 | 7 655 | 11 283 | 10 518 | 12 093 | 10 551 | 12 369 | 12 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RI Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Micromar As | Company | 49.0% | 49.0% | 2024 |
Bentneset Invest As | Company | 42.3% | 42.3% | 2024 |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
Setergaard Holding As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnvald Inge Otterlei | Chief Executive Officer | 0 companies |
| Leif Inge Karlsen | Board of Directors | 0 companies |