| Revenue | NOK 2,1M | +94% |
| EBITDA | NOK -103K | +85% |
| Net profit | NOK -776K | +43% |
| Total assets | NOK 8M | +16% |
| Equity | NOK -1,1M | -275% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 99 | 105 | 105 | 176 | 68 | 105 | 163 | 244 | 230 | 339 | 458 | 960 | 793 | 1 644 | 1 104 | 1 093 | 2 116 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −1 | −0 | −1 | −2 | −0 | −0 | −6 | −7 | −12 | −12 |
| EBITDA | 0 | 80 | 78 | 83 | 72 | −149 | −85 | −74 | 93 | 26 | 186 | −110 | −819 | −739 | 848 | −404 | −699 | −103 |
| Depreciation & amort. | −0 | −26 | −0 | −12 | −46 | −129 | −154 | −146 | −60 | −31 | −190 | −416 | −545 | −628 | −576 | −655 | −657 | −690 |
| EBIT | 0 | 54 | 78 | 70 | 26 | −279 | −238 | −220 | 33 | −4 | −4 | −526 | −1 363 | −1 367 | 272 | −1 059 | −1 355 | −793 |
| Net financials | 0 | 0 | −1 | −0 | −3 | 0 | 0 | −8 | −2 | −3 | 1 | −7 | −22 | 1 | −7 | −13 | −4 | 17 |
| Profit before tax | 0 | 54 | 78 | 70 | 23 | −279 | −238 | −228 | 31 | −8 | −3 | −532 | −1 386 | −1 366 | 266 | −1 072 | −1 359 | −776 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 54 | 78 | 70 | 23 | −279 | −238 | −228 | 31 | −8 | −3 | −532 | −1 386 | −1 366 | 266 | −1 072 | −1 359 | −776 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 98 | 182 | 409 | 515 | 499 | 352 | 210 | 309 | 227 | 1 819 | 5 531 | 7 313 | 7 163 | 7 297 | 7 001 | 6 953 | 8 048 |
| Equity | — | 72 | 150 | 220 | 143 | −136 | −374 | −602 | −571 | −579 | −581 | −1 114 | −2 499 | −3 866 | −2 850 | 1 078 | −282 | −1 058 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 150 | 7 371 | 8 158 | 7 731 | 5 654 | 6 906 | 581 |
| Short-term debt | 0 | 26 | 32 | 189 | 372 | 634 | 726 | 812 | 880 | 806 | 2 400 | 5 495 | 2 442 | 2 871 | 2 417 | 269 | 329 | 8 525 |
| Total debt | 0 | 26 | 32 | 189 | 372 | 634 | 726 | 812 | 880 | 806 | 2 400 | 6 645 | 9 812 | 11 029 | 10 147 | 5 923 | 7 235 | 9 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| David André Celius Berg | Deputy Member | 0 companies |
| Hans Andreas Celius Berg | Chairman | 0 companies |