| Revenue | NOK 99,9M | -4% |
| EBITDA | NOK 1,9M | -75% |
| Net profit | NOK 1,9M | -70% |
| Total assets | NOK 37,9M | -10% |
| Equity | NOK 9,5M | +10% |
| Employees | 69 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 544 | 14 115 | 14 499 | 17 012 | 24 977 | 56 981 | 51 851 | 31 747 | 30 820 | 55 720 | 57 647 | 74 905 | 96 372 | 98 599 | 92 659 | 104 496 | 99 875 |
| Staff expenses | −6 349 | −6 361 | −6 325 | −9 369 | −10 584 | −12 041 | −12 767 | −13 913 | −14 644 | −27 660 | −33 324 | −39 681 | −52 283 | −56 999 | −61 558 | −64 281 | −66 968 |
| EBITDA | 1 643 | 2 858 | 2 150 | 2 822 | 4 290 | 6 735 | 8 759 | 3 495 | 3 938 | 7 977 | 7 277 | 10 480 | 12 611 | 4 370 | 3 662 | 7 630 | 1 941 |
| Depreciation & amort. | −52 | −38 | −89 | −78 | −70 | −72 | −95 | −165 | −225 | −382 | −509 | −625 | −718 | −833 | −966 | −679 | −642 |
| EBIT | 1 591 | 2 820 | 2 062 | 2 744 | 4 220 | 6 663 | 8 663 | 3 330 | 3 713 | 7 596 | 6 768 | 9 854 | 11 893 | 3 537 | 2 695 | 6 950 | 1 299 |
| Net financials | 103 | 85 | 70 | 96 | 164 | 217 | 413 | 22 | −18 | −4 | 499 | 768 | 320 | 988 | 1 064 | 867 | 829 |
| Profit before tax | 1 694 | 2 905 | 2 132 | 2 840 | 4 384 | 6 880 | 9 076 | 3 351 | 3 694 | 7 592 | 7 267 | 10 622 | 12 213 | 4 525 | 3 759 | 7 817 | 2 128 |
| Tax | 476 | 818 | 601 | 797 | 1 230 | 1 931 | 2 452 | 912 | 935 | 1 850 | 1 590 | 2 145 | 2 602 | 816 | 546 | 1 503 | 237 |
| Net profit | 1 218 | 2 087 | 1 530 | 2 043 | 3 154 | 4 948 | 6 624 | 2 439 | 2 760 | 5 742 | 5 677 | 8 477 | 9 611 | 3 708 | 3 213 | 6 314 | 1 891 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 945 | 9 257 | 9 186 | 10 509 | 21 655 | 32 734 | 17 497 | 15 435 | 15 992 | 24 100 | 28 833 | 41 450 | 52 826 | 45 741 | 41 688 | 41 895 | 37 861 |
| Equity | 3 272 | 4 222 | 5 057 | 5 668 | 4 597 | 9 412 | 3 511 | 3 153 | 3 187 | 5 079 | 5 823 | 14 283 | 11 334 | 9 482 | 8 671 | 8 585 | 9 476 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 192 | 303 | 232 | 200 | 116 | 9 | 0 | 0 | 0 | 0 | 883 | 774 | 649 |
| Short-term debt | 3 673 | 5 035 | 4 129 | 4 842 | 15 866 | 23 020 | 13 755 | 12 082 | 12 688 | 19 012 | 23 010 | 27 167 | 41 493 | 36 259 | 32 134 | 32 537 | 27 736 |
| Total debt | 3 673 | 5 035 | 4 129 | 4 842 | 17 058 | 23 323 | 13 987 | 12 282 | 12 805 | 19 022 | 23 010 | 27 167 | 41 493 | 36 259 | 33 017 | 33 310 | 28 385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marimi As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Heskestad | Chief Executive Officer | 0 companies |
| Janne Torkildsen | Board of Directors | 0 companies |
| Siv Malmanger | Board of Directors | 0 companies |
| Marianne Klepp Andersen | Board of Directors | 0 companies |
| Eirik Moen | Board of Directors | 0 companies |
| Elisabeth Brattebø Fenne | Board of Directors | 0 companies |
| John Magne Fenne | Chairman | 0 companies |
| Frank Ljones | Board of Directors | 0 companies |
| Erlend Arild Sødal | Chairman | 0 companies |