| Revenue | NOK 22,5M | -20% |
| EBITDA | NOK 61,5M | +23% |
| Net profit | NOK -44,5M | -3% |
| Total assets | NOK 308,5M | -7% |
| Equity | NOK 244,6M | -5% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 758 | 35 528 | 23 168 | 27 953 | 22 501 |
| Staff expenses | −11 241 | −0 | −0 | −0 | −0 |
| EBITDA | −8 615 | 2 388 | 3 936 | 49 914 | 61 474 |
| Depreciation & amort. | −73 | −66 | −64 | −45 151 | −60 070 |
| EBIT | −8 688 | 2 321 | 3 873 | 4 763 | 1 404 |
| Net financials | −4 572 | −3 028 | −2 626 | −47 933 | −55 963 |
| Profit before tax | −13 259 | −707 | 1 247 | −43 170 | −54 559 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −13 259 | −707 | 1 247 | −43 170 | −44 541 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 317 490 | 319 877 | 351 992 | 333 199 | 308 534 |
| Equity | 223 924 | 251 202 | 264 200 | 258 567 | 244 639 |
| Long-term debt | −16 220 | 950 | 0 | 36 687 | 36 879 |
| Short-term debt | 91 383 | 67 724 | 87 792 | 37 944 | 27 015 |
| Total debt | 75 164 | 68 674 | 87 792 | 74 632 | 63 895 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MJ Deputy Member | Deputy Member | 2025 |
PS Observer | Observer | 2025 |
SE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
PT Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
LR Deputy Member | Deputy Member | 2022 – 2025 |
KT Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (8) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 36.34% | 36.34% | 2024 | |
Nik Vi Scsp | Company | 22.98% | 22.98% | 2024 |
| Individual | 18.45% | 18.45% | 2022 | |
Merrill Lynch, Pierce, Fenner & Sm | Company | 15.74% | 15.74% | 2024 |
| Company | 15.12% | 15.12% | 2024 | |
| Individual | 2.26% | 2.26% | 2024 | |
| Individual | 2.26% | 2.26% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Tonstad | Chief Executive Officer | 0 companies |
| Mikko Johannes Marttinen | Deputy Member | 0 companies |
| Leif Rune Rinnan | Deputy Member | 0 companies |
| Patrick Sandahl | Observer | 0 companies |
| Susan Elizabeth Hagerty Bonsak | Chief Executive Officer | 0 companies |
| Kirill Tkachenko | Deputy Member | 0 companies |
| Joseph Jay Boehm Iii | Board of Directors | 0 companies |
| Christel Elise Borge | Board of Directors | 0 companies |
| Rune Sørum | Board of Directors | 0 companies |
| John Francis Dee Iii | Board of Directors | 0 companies |
| Bente Sollid | Chairman | 0 companies |
| Robert James Desborough | Board of Directors | 0 companies |
| Birthe Elkjær | Chairman | 0 companies |
| Magnus Bang Svendsen | Board of Directors | 0 companies |
| Bente Sollid Storehaug | Chairman | 0 companies |