| Revenue | NOK 10K | -80% |
| EBITDA | NOK -238K | -15% |
| Net profit | NOK -354K | -13% |
| Total assets | NOK 2,6M | -2% |
| Equity | NOK 462K | -43% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 512 | 514 | 523 | 461 | 320 | 327 | 304 | 536 | 362 | 310 | 236 | 217 | 60 | 107 | 23 | 50 | 10 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 405 | 386 | 397 | 266 | 139 | 190 | 221 | 410 | 220 | 203 | 128 | 121 | −100 | −133 | −248 | −207 | −238 |
| Depreciation & amort. | −49 | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −58 | −68 | −68 | −68 | −68 | −68 | −68 | −67 | −67 |
| EBIT | 357 | 335 | 346 | 215 | 87 | 138 | 169 | 358 | 162 | 135 | 60 | 53 | −167 | −201 | −315 | −274 | −305 |
| Net financials | −155 | −115 | −91 | −76 | −75 | −71 | −67 | −47 | −43 | −39 | −43 | −38 | −40 | −61 | −63 | −39 | −48 |
| Profit before tax | 202 | 219 | 255 | 138 | 12 | 67 | 102 | 311 | 119 | 97 | 17 | 16 | −207 | −262 | −379 | −314 | −354 |
| Tax | 59 | 61 | 71 | 39 | 3 | 16 | 28 | 78 | 26 | 20 | 0 | 3 | −46 | −41 | −0 | −0 | −0 |
| Net profit | 143 | 158 | 184 | 100 | 9 | 51 | 74 | 233 | 93 | 77 | 17 | 12 | −162 | −221 | −379 | −314 | −354 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 116 | 3 097 | 3 095 | 2 983 | 2 838 | 2 786 | 2 786 | 2 803 | 2 984 | 2 917 | 2 862 | 2 872 | 2 828 | 2 747 | 2 688 | 2 613 | 2 553 |
| Equity | 882 | 1 040 | 1 223 | 1 323 | 1 332 | 1 383 | 1 457 | 1 691 | 1 783 | 1 860 | 1 877 | 1 890 | 1 728 | 1 508 | 1 129 | 815 | 462 |
| Long-term debt | 2 058 | 1 899 | 1 718 | 1 521 | 1 305 | 1 089 | 854 | 616 | 795 | 770 | 629 | 486 | 811 | 706 | 0 | 1 338 | 1 613 |
| Short-term debt | 176 | 158 | 154 | 139 | 201 | 314 | 475 | 497 | 406 | 286 | 355 | 496 | 288 | 534 | 1 559 | 460 | 479 |
| Total debt | 2 234 | 2 058 | 1 872 | 1 660 | 1 506 | 1 403 | 1 329 | 1 112 | 1 201 | 1 056 | 984 | 982 | 1 100 | 1 240 | 1 559 | 1 798 | 2 091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2000 | — | — |
KA Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
International Trading As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Else Synnøve Gundersen Aukland | Deputy Member | 0 companies |
| Kristin Anfindsen Rostoft | Deputy Member | 0 companies |
| Erik Rostoft | Chairman | 0 companies |
| Dag Vidar Aukland | Board of Directors | 0 companies |