| Revenue | NOK 2,2M | -29% |
| EBITDA | NOK -2,1M | -35% |
| Net profit | NOK -2M | -25% |
| Total assets | NOK 5,3M | +4% |
| Equity | NOK 196K | +1% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 877 | 2 895 | 3 116 | 3 160 | 2 239 |
| Staff expenses | −1 041 | −1 644 | −1 717 | −2 069 | −2 063 |
| EBITDA | −253 | −1 789 | −1 617 | −1 581 | −2 140 |
| Depreciation & amort. | −120 | −181 | −151 | −195 | −312 |
| EBIT | −373 | −1 969 | −1 768 | −1 776 | −2 452 |
| Net financials | −29 | −61 | −106 | −134 | −83 |
| Profit before tax | −402 | −2 030 | −1 874 | −1 910 | −2 535 |
| Tax | −87 | −446 | −396 | −329 | −558 |
| Net profit | −314 | −1 584 | −1 478 | −1 582 | −1 977 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 520 | 4 053 | 4 115 | 5 100 | 5 329 |
| Equity | 329 | 129 | 163 | 195 | 196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 191 | 3 924 | 3 952 | 4 905 | 5 133 |
| Total debt | 2 191 | 3 924 | 3 952 | 4 905 | 5 133 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Chief Executive Officer | Chief Executive Officer | 2004 |
HW Deputy Member | Deputy Member | 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Michaelsen | Chief Executive Officer | 0 companies |
| Harald Wichne Michaelsen | Deputy Member | 0 companies |