Riskpilot← Back to searchSign inGet full accessFLOW STATE AS
ASDissolvedOrg 982322464Damsgårdsveien 50, 5058 BergenSports and recreation education · NACE 8551Est. 20005 employees
Revenue 2022
NOK 2,2M
+18% vs 2021
EBITDA margin
-5.5%
-980% vs 2021
Equity ratio
-1751.9%
Financial strength
Net profit 2022
NOK -128K
-3977% vs 2021
| Revenue | NOK 2,2M | +18% |
| EBITDA | NOK -120K | -980% |
| Net profit | NOK -128K | -3977% |
| Total assets | NOK 160K | -42% |
| Equity | NOK -2,8M | -5% |
| Employees | 5 | — |
Legal name
FLOW STATE AS
Org number
982322464
Legal form
Aksjeselskap
NACE code
8551 · Sports and recreation education
Founded
19. september 2000
Share capital
NOK 100 000
Employees
5 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Tone sæterdal nordhagen
Company purpose
Tjenester innen sport og fritidsaktiviteter (floating, kryoterapi, personlig trening, ernæringsveiledning, salg av produkter, salg av diverse tjenester knyttet til virksomheten, handel med verdipapirer, interesser i andre selskap og investering i andre tilsvarende foretak.
Address
Damsgårdsveien 50, 5058 Bergen
Email
flowstatesound@gmail.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 488 | 0 | 44 | 4 737 | 7 790 | 7 032 | 7 195 | 4 291 | 269 | 0 | 465 | 1 030 | 1 283 | 1 848 | 2 185 |
| Staff expenses | −0 | −0 | −0 | −2 088 | −3 722 | −3 268 | −3 991 | −3 562 | −1 602 | −0 | −306 | −468 | −494 | −472 | −858 |
| EBITDA | 2 | −73 | −106 | 2 196 | 3 306 | 1 421 | 2 057 | −297 | −1 768 | −46 | −921 | −917 | −595 | 14 | −120 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −6 | −6 |
| EBIT | 2 | −73 | −106 | 2 196 | 3 306 | 1 421 | 2 057 | −297 | −1 768 | −46 | −921 | −917 | −601 | 7 | −127 |
| Net financials | 163 | 68 | −92 | 5 | 0 | 22 | −491 | −2 | 1 | −5 | −63 | −52 | −9 | −4 | −1 |
| Profit before tax | 84 | −5 | −198 | 2 201 | 3 362 | 1 443 | 1 566 | −298 | −1 767 | −51 | −985 | −969 | −610 | 3 | −128 |
| Tax | 31 | −1 | 3 | 594 | 942 | 408 | 566 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 53 | −4 | −201 | 1 607 | 2 421 | 1 035 | 1 000 | −298 | −1 767 | −51 | −985 | −969 | −610 | 3 | −128 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 117 | 3 042 | 202 | 3 783 | 6 972 | 5 845 | 5 119 | 2 200 | 365 | 51 | 423 | 736 | 270 | 275 | 160 |
| Equity | 3 044 | 3 040 | 139 | 1 746 | 1 967 | 2 001 | 2 001 | 1 702 | −65 | −116 | −1 100 | −2 070 | −2 679 | −2 676 | −2 804 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 514 | 1 396 | 1 354 |
| Short-term debt | 73 | 2 | 63 | 2 037 | 5 006 | 3 844 | 3 118 | 498 | 430 | 167 | 314 | 1 281 | 1 435 | 1 555 | 1 610 |
| Total debt | 73 | 2 | 63 | 2 037 | 5 006 | 3 844 | 3 118 | 498 | 430 | 167 | 1 524 | 2 806 | 2 949 | 2 951 | 2 964 |
EBITDA margin
-5.5%
This company
15.8%
Market median
-135% vs market
20082022
Equity ratio
-1751.9%
This company
38.2%
Market median
-4686% vs market
20082022
Return on equity
-12779000.0%
This company
18.4%
Market median
-69451187% vs market
20082022
Net profit margin
-5.8%
This company
8.1%
Market median
-172% vs market
20082022
Asset turnover
13.65×
This company
1.12×
Market median
+1119% vs market
20082022
Debt / equity
1.06×
This company
0.62×
Market median
-71% vs market
20082022
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordhagen Finans As | Company | 33.4% | 33.4% | 2022 |
Blixt As | Company | 26.8% | 26.8% | 2022 |
SOLHEIM EIENDOM UTVIKLING AS | Company | 26.8% | 26.8% | 2022 |
| Individual | 13.0% | 13.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
SOLHEIM EIENDOM UTVIKLING AS
FLOW STATE AS Board members of FLOW STATE AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Solheim | Chief Executive Officer | 0 companies |
| Knut Nordhagen | Board of Directors | 0 companies |
| Fredrik Emil Crowo | Board of Directors | 0 companies |
| Tone Sæterdal Nordhagen | Chairman | 0 companies |
| Frode Blixt | Board of Directors | 0 companies |