| Revenue | NOK 256K | -57% |
| EBITDA | NOK -683K | -54% |
| Net profit | NOK -681K | -57% |
| Total assets | NOK 767K | -49% |
| Equity | NOK 621K | -52% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 016 | 1 152 | 1 440 | 2 143 | 3 999 | 2 178 | 3 382 | 1 489 | 915 | 1 690 | 938 | 751 | 591 | 256 |
| Staff expenses | −0 | −478 | −355 | −495 | −486 | −625 | −633 | −639 | −662 | −687 | −685 | −685 | −685 | −682 | −685 |
| EBITDA | 0 | 1 588 | 228 | 174 | 834 | 1 407 | 613 | 1 319 | −92 | −229 | −11 | −384 | −474 | −443 | −683 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 1 588 | 228 | 174 | 834 | 1 407 | 613 | 1 319 | −92 | −229 | −11 | −384 | −474 | −443 | −683 |
| Net financials | 0 | 92 | 48 | 32 | 46 | 76 | 84 | 70 | 69 | −18 | 8 | 8 | 9 | 10 | 2 |
| Profit before tax | 0 | 1 680 | 275 | 206 | 880 | 1 483 | 697 | 1 388 | −23 | −247 | −3 | −376 | −464 | −433 | −681 |
| Tax | −0 | 492 | 80 | 58 | 247 | 416 | 195 | 375 | −6 | −59 | 65 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 1 189 | 195 | 149 | 634 | 1 067 | 501 | 1 014 | −17 | −187 | −67 | −376 | −464 | −433 | −681 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 189 | 2 818 | 2 215 | 3 435 | 4 105 | 3 378 | 4 749 | 3 057 | 2 790 | 2 851 | 2 428 | 1 876 | 1 515 | 767 |
| Equity | — | 2 486 | 1 682 | 1 831 | 2 464 | 2 531 | 3 033 | 2 847 | 2 830 | 2 642 | 2 575 | 2 199 | 1 734 | 1 302 | 621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 702 | 1 136 | 384 | 971 | 1 573 | 345 | 1 902 | 228 | 147 | 276 | 229 | 142 | 213 | 147 |
| Total debt | 0 | 702 | 1 136 | 384 | 971 | 1 573 | 345 | 1 902 | 228 | 147 | 276 | 229 | 142 | 213 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rolf Selrod Zelius | Deputy Member | 0 companies |
| Kai Frilseth | Chairman | 0 companies |