| Revenue | NOK 45,5M | +18% |
| EBITDA | NOK 237K | +2413% |
| Net profit | NOK -338K | -32% |
| Total assets | NOK 7,7M | -5% |
| Equity | NOK 1,1M | -23% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 002 | 5 944 | 7 594 | 8 438 | 17 187 | 25 361 | 22 314 | 26 517 | 27 611 | 20 134 | 15 885 | 11 741 | 30 631 | 32 698 | 38 524 | 45 510 |
| Staff expenses | −0 | −0 | −384 | −0 | −439 | −465 | −781 | −891 | −1 118 | −1 128 | −678 | −65 | −1 214 | −1 151 | −1 050 | −1 580 |
| EBITDA | 346 | 586 | 121 | 362 | 180 | 736 | 66 | 450 | −112 | −5 | −449 | 137 | 1 252 | 546 | 9 | 237 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −127 |
| EBIT | 346 | 586 | 121 | 362 | 180 | 736 | 66 | 450 | −112 | −5 | −449 | 137 | 1 252 | 546 | 9 | 110 |
| Net financials | 1 | −0 | −52 | −9 | −12 | −19 | −15 | −121 | −202 | −183 | −197 | −77 | −136 | −262 | −265 | −448 |
| Profit before tax | 347 | 586 | 69 | 352 | 168 | 717 | 50 | 329 | −314 | −188 | −646 | 61 | 1 116 | 284 | −256 | −338 |
| Tax | −0 | 117 | 56 | 96 | 52 | 196 | 14 | 82 | −0 | −0 | −0 | −0 | 0 | 64 | −0 | −0 |
| Net profit | 347 | 469 | 13 | 256 | 117 | 521 | 37 | 247 | −314 | −188 | −646 | 61 | 1 116 | 220 | −256 | −338 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 850 | 909 | 962 | 1 661 | 1 966 | 2 028 | 3 281 | 6 758 | 5 854 | 6 378 | 3 767 | 3 114 | 6 398 | 8 655 | 8 102 | 7 724 |
| Equity | −693 | −224 | −71 | 666 | 783 | 1 305 | 1 341 | 1 508 | 1 195 | 1 007 | 361 | 422 | 1 486 | 1 707 | 1 451 | 1 113 |
| Long-term debt | 0 | 0 | 0 | 300 | 10 | 0 | 1 054 | 4 496 | 4 350 | 4 489 | 2 930 | 2 560 | 4 641 | 6 599 | 5 239 | 5 791 |
| Short-term debt | 0 | 0 | 108 | 694 | 1 173 | 723 | 886 | 754 | 309 | 883 | 476 | 133 | 271 | 350 | 1 412 | 820 |
| Total debt | 1 543 | 1 133 | 1 033 | 994 | 1 183 | 723 | 1 939 | 5 250 | 4 659 | 5 371 | 3 406 | 2 692 | 4 912 | 6 949 | 6 651 | 6 611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2002 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Larsen | Deputy Member | 0 companies |
| Thomas Aleksander Larsen | Chief Executive Officer | 0 companies |