| Revenue | NOK 60,1M | -35% |
| EBITDA | NOK 1,5M | -60% |
| Net profit | NOK 1,2M | -58% |
| Total assets | NOK 19,3M | -39% |
| Equity | NOK 9,4M | +6% |
| Employees | 24 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 405 | 23 561 | 14 550 | 16 884 | 18 779 | 14 009 | 16 636 | 12 345 | 43 065 | 31 988 | 43 697 | 48 905 | 44 860 | 54 713 | 52 507 | 92 931 | 60 130 |
| Staff expenses | −4 470 | −4 364 | −4 395 | −4 638 | −4 914 | −5 966 | −5 415 | −5 411 | −16 153 | −12 343 | −14 477 | −14 359 | −15 328 | −14 514 | −15 653 | −16 598 | −16 213 |
| EBITDA | 842 | 957 | −116 | −198 | 198 | 133 | 176 | −303 | 982 | 2 684 | 2 546 | 1 142 | 3 006 | 930 | 4 817 | 3 788 | 1 516 |
| Depreciation & amort. | −210 | −199 | −145 | −46 | −97 | −0 | −0 | −0 | −619 | −490 | −479 | −461 | −424 | −157 | −300 | −321 | −320 |
| EBIT | 632 | 758 | −261 | −244 | 101 | 133 | 176 | −303 | 363 | 2 194 | 2 068 | 681 | 2 582 | 773 | 4 517 | 3 466 | 1 196 |
| Net financials | −85 | −42 | −33 | −49 | −47 | −46 | −59 | −29 | −18 | −56 | −12 | 38 | 21 | 50 | 142 | 295 | 375 |
| Profit before tax | 546 | 716 | −295 | −293 | 54 | 88 | 118 | −333 | 345 | 2 138 | 2 056 | 719 | 2 603 | 823 | 4 659 | 3 761 | 1 571 |
| Tax | 153 | 203 | −80 | −82 | 19 | 31 | 36 | −75 | 98 | 524 | 497 | 163 | 573 | 183 | 1 025 | 872 | 359 |
| Net profit | 394 | 513 | −215 | −211 | 35 | 57 | 82 | −257 | 247 | 1 613 | 1 559 | 556 | 2 029 | 640 | 3 634 | 2 889 | 1 212 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 996 | 8 734 | 6 670 | 6 716 | 6 172 | 5 313 | 4 549 | 9 105 | 16 885 | 14 073 | 15 100 | 12 046 | 17 558 | 18 155 | 22 771 | 31 419 | 19 260 |
| Equity | 2 329 | 2 310 | 1 791 | 1 790 | 1 825 | 1 682 | 1 764 | 3 271 | 3 517 | 5 131 | 5 890 | 5 576 | 7 206 | 7 343 | 8 468 | 8 861 | 9 354 |
| Long-term debt | 1 445 | 1 153 | 770 | 969 | 844 | 719 | 594 | 469 | 344 | 260 | 94 | 159 | 441 | 420 | 1 446 | 288 | 647 |
| Short-term debt | 6 222 | 5 270 | 4 109 | 3 957 | 3 503 | 2 912 | 2 191 | 5 365 | 13 024 | 8 432 | 8 767 | 5 961 | 9 362 | 9 892 | 12 058 | 21 119 | 8 459 |
| Total debt | 7 667 | 6 424 | 4 879 | 4 925 | 4 347 | 3 631 | 2 785 | 5 834 | 13 368 | 8 692 | 8 860 | 6 120 | 9 802 | 10 312 | 13 504 | 21 407 | 9 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GÅ Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sitho Invest As | Company | 24.4% | 24.4% | 2024 |
Kyld As | Company | 19.6% | 19.6% | 2024 |
| Individual | 8.6% | 8.6% | 2024 | |
| Individual | 8.6% | 8.6% | 2024 | |
B&E Partner As | Company | 7.3% | 7.3% | 2024 |
Guru Invest As | Company | 6.0% | 6.0% | 2024 |
Byggmester Nygård As | Company | 5.6% | 5.6% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Åge Gundersen | Chief Executive Officer | 0 companies |
| Peter Endresen Voldsund | Board of Directors | 0 companies |
| Bjarte Rovde | Board of Directors | 0 companies |
| Martin Arvid Pettersen | Board of Directors | 0 companies |
| Bjørnar Gundersen | Chairman | 0 companies |
| Sindre Arne Thorseth | Board of Directors | 0 companies |
| Kjetil Mork | Board of Directors | 0 companies |