| Revenue | NOK 3M | -41% |
| EBITDA | NOK -880K | -324% |
| Net profit | NOK -719K | -389% |
| Total assets | NOK 2,3M | +4% |
| Equity | NOK 193K | -71% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 601 | 12 779 | 13 965 | 14 843 | 15 359 | 17 986 | 16 287 | 16 538 | 13 607 | 14 308 | 9 777 | 9 192 | 9 855 | 8 148 | 4 957 | 5 093 | 3 006 |
| Staff expenses | −2 805 | −2 572 | −6 665 | −7 945 | −9 080 | −10 584 | −9 877 | −9 516 | −5 851 | −8 270 | −4 719 | −3 355 | −4 207 | −4 708 | −2 708 | −2 443 | −1 574 |
| EBITDA | 3 898 | 4 376 | 836 | 259 | 300 | 495 | −654 | 775 | −915 | −234 | 108 | 444 | 1 720 | 466 | −238 | 392 | −880 |
| Depreciation & amort. | −173 | −122 | −10 | −0 | −49 | −130 | −130 | −130 | −134 | −159 | −112 | −112 | −22 | −0 | −0 | −0 | −0 |
| EBIT | 3 725 | 4 254 | 826 | 259 | 252 | 365 | −784 | 645 | −1 050 | −393 | −4 | 332 | 1 698 | 466 | −238 | 392 | −880 |
| Net financials | −2 537 | −2 897 | −60 | −86 | −129 | −179 | −145 | −71 | −98 | −101 | −147 | −134 | −236 | −59 | −41 | −57 | −50 |
| Profit before tax | 1 188 | 1 357 | 766 | 172 | 123 | 185 | −929 | 574 | −1 148 | −494 | −151 | 197 | 1 462 | 407 | −280 | 335 | −930 |
| Tax | 343 | 406 | 224 | 75 | 58 | 15 | −234 | 181 | −0 | 0 | −0 | 74 | −54 | 94 | −60 | 86 | −211 |
| Net profit | 845 | 951 | 541 | 98 | 65 | 170 | −695 | 393 | −1 148 | −494 | −151 | 123 | 1 516 | 313 | −220 | 249 | −719 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 308 | 4 312 | 4 843 | 5 411 | 6 078 | 5 156 | 5 697 | 7 708 | 4 985 | 3 984 | 3 642 | 4 240 | 5 575 | 3 583 | 2 498 | 2 174 | 2 257 |
| Equity | 431 | 431 | 485 | 583 | 648 | 830 | 135 | 528 | −620 | 86 | 235 | 658 | 2 174 | 868 | 408 | 656 | 193 |
| Long-term debt | 864 | 675 | 434 | 305 | 215 | 125 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 013 | 3 206 | 3 923 | 4 523 | 5 215 | 4 202 | 5 527 | 7 180 | 5 605 | 3 897 | 3 407 | 3 582 | 3 401 | 2 715 | 2 090 | 1 518 | 2 064 |
| Total debt | 3 877 | 3 880 | 4 358 | 4 828 | 5 430 | 4 327 | 5 562 | 7 180 | 5 605 | 3 897 | 3 407 | 3 582 | 3 401 | 2 715 | 2 090 | 1 518 | 2 064 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ec Holding As | Company | 99.9% | 99.9% | 2024 |
| Individual | 49.9% | 49.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eiliv Christensen | Chairman | 0 companies |
| Gøril Bergh | Board of Directors | 0 companies |
| Marie-Christine Christensen Grundvig | Board of Directors | 0 companies |
| Michael Von Tetzschner | Board of Directors | 0 companies |
| Bjørn Einar Sundby | Board of Directors | 0 companies |