| Revenue | NOK 0 | — |
| EBITDA | NOK -41K | +45% |
| Net profit | NOK 2M | -7% |
| Total assets | NOK 23,6M | +9% |
| Equity | NOK 23,5M | +9% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −8 | −3 | −19 | −23 | −24 | −31 | −29 | −26 |
| EBITDA | −12 | −11 | −22 | −24 | −32 | −24 | −75 | −75 | −41 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −11 | −22 | −24 | −32 | −24 | −75 | −75 | −41 |
| Net financials | 90 | 144 | 191 | 306 | 43 919 | 143 | 2 360 | 2 253 | 2 061 |
| Profit before tax | 78 | 133 | 169 | 282 | 43 887 | 119 | 2 285 | 2 179 | 2 020 |
| Tax | −0 | −0 | −0 | −0 | 187 | −187 | −0 | 11 | −0 |
| Net profit | 78 | 133 | 169 | 282 | 43 701 | 305 | 2 285 | 2 168 | 2 020 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 719 | 1 753 | 1 797 | 2 079 | 45 969 | 25 984 | 22 446 | 21 525 | 23 561 |
| Equity | 1 610 | 1 627 | 1 797 | 2 079 | 45 779 | 20 156 | 22 440 | 21 513 | 23 467 |
| Long-term debt | 109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 126 | 0 | 0 | 189 | 5 829 | 6 | 12 | 94 |
| Total debt | 109 | 126 | 0 | 0 | 189 | 5 829 | 6 | 12 | 94 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.8% | 15.8% | 2024 | |
| Individual | 9.0% | 9.0% | 2024 | |
| Individual | 6.5% | 6.5% | 2024 | |
| Individual | 6.2% | 6.2% | 2024 | |
| Individual | 5.2% | 5.2% | 2024 | |
Sandkjernan Utbygging As | Company | 5.2% | 5.2% | 2024 |
| Individual | 4.7% | 4.7% | 2024 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 | |
COOP MIDT-NORGE SA | Company | 2.6% | 2.6% | 2024 |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 0.5% | 0.5% | 2024 | |
| Individual | 0.3% | 0.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Osmoen | Board of Directors | 0 companies |