| Revenue | NOK 28,1M | +30% |
| EBITDA | NOK 3,2M | +965% |
| Net profit | NOK 2,5M | +464% |
| Total assets | NOK 6,9M | -16% |
| Equity | NOK 2,4M | +2107% |
| Employees | 31 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 100 | 5 959 | 9 406 | 18 045 | 20 850 | 22 784 | 20 916 | 18 523 | 18 090 | 18 678 | 18 451 | 15 901 | 12 936 | 21 564 | 28 072 |
| Staff expenses | −0 | −972 | −3 324 | −5 404 | −10 120 | −11 829 | −13 123 | −13 749 | −10 915 | −10 602 | −11 062 | −11 080 | −9 182 | −7 555 | −12 701 | −13 153 |
| EBITDA | −17 | 195 | −68 | 545 | 815 | 1 128 | 862 | −2 749 | 1 244 | 914 | 624 | 738 | 730 | −987 | −370 | 3 200 |
| Depreciation & amort. | −0 | −87 | −218 | −306 | −507 | −644 | −1 069 | −689 | −796 | −653 | −621 | −655 | −553 | −346 | −326 | −565 |
| EBIT | −17 | 108 | −286 | 240 | 308 | 485 | −207 | −3 438 | 449 | 261 | 3 | 84 | 177 | −1 334 | −696 | 2 635 |
| Net financials | 2 | −15 | −60 | −132 | −119 | −84 | −63 | −36 | 6 | 4 | 5 | 8 | 3 | 1 | 0 | −101 |
| Profit before tax | −14 | 93 | −346 | 108 | 189 | 400 | −270 | −3 474 | 455 | 265 | 9 | 92 | 180 | −1 333 | −696 | 2 535 |
| Tax | −0 | −18 | −0 | −0 | −0 | 76 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −14 | 111 | −346 | 108 | 189 | 324 | −272 | −3 474 | 455 | 265 | 9 | 92 | 180 | −1 333 | −696 | 2 535 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119 | 2 013 | 3 098 | 6 501 | 6 919 | 6 423 | 5 539 | 4 927 | 5 377 | 3 976 | 4 059 | 4 483 | 3 915 | 2 782 | 8 284 | 6 944 |
| Equity | 90 | 601 | 256 | 363 | 553 | 680 | 700 | −1 742 | 1 363 | 1 628 | 1 637 | 1 728 | 1 908 | 576 | −120 | 2 414 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 554 | 2 120 | 1 393 | 1 183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 511 | 1 023 | 2 207 | 3 812 | 3 623 | 3 445 | 5 486 | 4 014 | 2 348 | 2 422 | 2 755 | 2 007 | 2 206 | 8 405 | 4 529 |
| Total debt | 29 | 1 411 | 2 843 | 6 137 | 6 366 | 5 743 | 4 839 | 6 669 | 4 014 | 2 348 | 2 422 | 2 755 | 2 007 | 2 206 | 8 405 | 4 529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spilleriet As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Oskar Nervik | Chief Executive Officer | 0 companies |
| Kjell Arne Hanstad | Chief Executive Officer | 0 companies |
| Bjørn Skatvedt | Board of Directors | 0 companies |
| Mai Helene Gidske | Chairman | 0 companies |
| Jan Fredrik Arning | Board of Directors | 0 companies |
| Øyvind Skatvedt | Chairman | 0 companies |