| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | -13% |
| Net profit | NOK 2,8M | +302% |
| Total assets | NOK 108 | -99% |
| Equity | NOK -16,6M | +15% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | 42 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −155 | −601 | −84 | 33 | −52 | −40 | −43 | −31 | −33 | 34 | −30 | −45 | −28 | −24 | −23 | −26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 668 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −155 | −601 | −84 | 33 | −52 | −40 | −43 | −2 700 | −33 | 34 | −30 | −45 | −28 | −24 | −23 | −26 |
| Net financials | −509 | −613 | −155 | −172 | −164 | −158 | −153 | −154 | −137 | −673 | −685 | −600 | −613 | −861 | −1 376 | 2 849 |
| Profit before tax | −664 | −1 214 | −239 | −139 | −216 | −198 | −196 | −2 854 | −170 | −640 | −715 | −645 | −641 | −885 | −1 399 | 2 823 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −664 | −1 214 | −239 | −139 | −216 | −198 | −196 | −2 854 | −170 | −640 | −715 | −645 | −641 | −885 | −1 399 | 2 823 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 669 | 2 685 | 2 668 | 2 668 | 2 668 | 2 668 | 2 668 | 0 | 0 | 4 | 13 | 12 | 12 | 13 | 14 | 0 |
| Equity | — | −10 489 | −10 728 | −10 867 | −11 083 | −11 281 | −11 478 | −14 331 | −14 502 | −15 141 | −15 856 | −16 501 | −17 142 | −18 028 | −19 427 | −16 604 |
| Long-term debt | 0 | 0 | 0 | 10 283 | 10 483 | 10 633 | 10 813 | 10 983 | 11 421 | 15 145 | 15 869 | 16 513 | 17 154 | 18 040 | 19 441 | 16 604 |
| Short-term debt | 3 056 | 3 176 | 3 219 | 3 253 | 3 269 | 3 317 | 3 333 | 3 349 | 3 081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 11 944 | 13 174 | 13 396 | 13 536 | 13 752 | 13 950 | 14 146 | 14 331 | 14 502 | 15 145 | 15 869 | 16 513 | 17 154 | 18 040 | 19 441 | 16 604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nistadgruppen As | Company | 65.1% | 65.1% | 2022 |
Seaquest As | Company | 15.2% | 15.2% | 2022 |
Frogner Finans As | Company | 5.4% | 5.4% | 2022 |
Teigland Eiendom As | Company | 4.1% | 4.1% | 2022 |
Modu Consultants As | Company | 3.5% | 3.5% | 2022 |
| Individual | 2.8% | 2.8% | 2022 | |
Jev Invest As | Company | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Eikemo Samsonsen | Chief Executive Officer | 0 companies |
| Børge Knustad | Board of Directors | 0 companies |
| Birgit Nistad | Chairman | 0 companies |