| Revenue | NOK 0 | — |
| EBITDA | NOK -112K | -63% |
| Net profit | NOK -125K | -49% |
| Total assets | NOK 144K | -25% |
| Equity | NOK -543K | -30% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 428 | 469 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −468 | −194 | −7 | −5 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 513 | −54 | −178 | −86 | −36 | −54 | −34 | −58 | −53 | −15 | −21 | −29 | −26 | −28 | −67 | −69 | −112 |
| Depreciation & amort. | −151 | −148 | −126 | −100 | −99 | −95 | −89 | −50 | −14 | −9 | −7 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 362 | −202 | −304 | −186 | −136 | −149 | −123 | −108 | −68 | −24 | −28 | −29 | −26 | −28 | −67 | −69 | −112 |
| Net financials | 85 | 25 | 10 | 3 | 4 | 1 | −0 | −1 | 0 | −0 | −0 | −0 | −1 | −6 | −7 | −16 | −14 |
| Profit before tax | 1 447 | −177 | −294 | −182 | −132 | −148 | −123 | −109 | −68 | −24 | −28 | −29 | −27 | −35 | −73 | −84 | −125 |
| Tax | 402 | −49 | 43 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 045 | −128 | −338 | −182 | −132 | −148 | −123 | −109 | −68 | −24 | −28 | −29 | −27 | −35 | −73 | −84 | −125 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 024 | 1 334 | 861 | 581 | 419 | 259 | 116 | 31 | 23 | 10 | 0 | 2 | 104 | 149 | 115 | 193 | 144 |
| Equity | 1 312 | 1 064 | 646 | 464 | 332 | 184 | 61 | −48 | −116 | −140 | −169 | −198 | −225 | −260 | −333 | −418 | −543 |
| Long-term debt | 126 | 114 | 102 | 90 | 78 | 66 | 54 | 42 | 36 | 24 | 12 | 0 | 0 | 0 | 0 | 0 | 374 |
| Short-term debt | 587 | 156 | 112 | 27 | 9 | 9 | 1 | 36 | 103 | 126 | 157 | 200 | 329 | 409 | 448 | 610 | 313 |
| Total debt | 713 | 270 | 215 | 117 | 87 | 75 | 55 | 78 | 139 | 150 | 169 | 200 | 329 | 409 | 448 | 610 | 687 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K4 Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Jørstad | Board of Directors | 0 companies |
| Ole Rogstad Jørstad | Chairman | 0 companies |
| Jørgen Jørstad | Board of Directors | 0 companies |
| Thea Margrethe Jørstad | Board of Directors | 0 companies |
| Sissel Jakobsen Jørstad | Board of Directors | 0 companies |