| Revenue | NOK 8,7M | +2% |
| EBITDA | NOK 6M | +12% |
| Net profit | NOK 1,5M | +28% |
| Total assets | NOK 50,1M | -1% |
| Equity | NOK 4,8M | -14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 292 | 1 990 | 2 106 | 2 265 | 2 757 | 3 052 | 3 622 | 4 501 | 7 129 | 6 737 | 7 990 | 10 650 | 12 936 | 9 478 | 9 312 | 8 489 | 8 685 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −135 | −469 | −432 | −442 | −114 | −177 | −256 | −14 | −29 | −0 |
| EBITDA | 2 123 | 1 919 | 1 526 | 2 061 | 2 760 | 1 593 | 1 862 | 3 604 | 5 239 | 5 009 | 3 630 | 4 094 | 5 266 | 5 560 | 4 427 | 5 382 | 6 014 |
| Depreciation & amort. | −125 | −296 | −296 | −796 | −1 037 | −474 | −529 | −584 | −815 | −866 | −1 039 | −969 | −950 | −927 | −1 114 | −1 272 | −1 337 |
| EBIT | 1 998 | 1 623 | 1 230 | 1 266 | 1 723 | 1 119 | 1 333 | 3 020 | 4 424 | 4 143 | 2 591 | 3 125 | 4 316 | 4 632 | 3 313 | 4 110 | 4 677 |
| Net financials | −777 | 686 | −305 | −737 | −351 | −623 | −621 | −829 | −1 366 | −1 540 | −1 992 | −1 880 | −1 499 | −1 248 | −1 740 | −2 640 | −2 803 |
| Profit before tax | 1 221 | 2 309 | 925 | 529 | 1 372 | 496 | 712 | 2 191 | 3 058 | 2 603 | 600 | 1 246 | 2 817 | 3 385 | 1 573 | 1 470 | 1 874 |
| Tax | 342 | 648 | 346 | 149 | 384 | 110 | 193 | 527 | 711 | 561 | 66 | 274 | 621 | 745 | 350 | 323 | 408 |
| Net profit | 879 | 1 661 | 579 | 380 | 988 | 386 | 519 | 1 663 | 2 348 | 2 042 | 534 | 972 | 2 196 | 2 640 | 1 222 | 1 147 | 1 466 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 183 | 17 126 | 17 777 | 22 483 | 25 956 | 25 836 | 29 664 | 55 709 | 51 968 | 56 243 | 56 292 | 55 856 | 54 670 | 52 593 | 49 822 | 50 700 | 50 148 |
| Equity | 1 839 | 2 499 | 3 078 | 3 458 | 4 446 | 4 832 | 5 351 | 1 330 | 2 411 | 4 083 | 3 816 | 4 788 | 5 028 | 5 716 | 4 394 | 5 542 | 4 768 |
| Long-term debt | 14 142 | 12 812 | 0 | 0 | 20 252 | 20 638 | 23 746 | 46 693 | 45 998 | 49 534 | 49 816 | 48 148 | 43 754 | 41 970 | 40 120 | 42 680 | 41 046 |
| Short-term debt | 1 202 | 1 814 | 2 444 | 1 416 | 1 259 | 365 | 567 | 7 686 | 3 560 | 2 626 | 2 661 | 2 920 | 5 887 | 4 908 | 5 308 | 2 478 | 4 335 |
| Total debt | 15 344 | 14 626 | 14 699 | 19 024 | 21 511 | 21 004 | 24 314 | 54 379 | 49 557 | 52 160 | 52 476 | 51 068 | 49 641 | 46 878 | 45 428 | 45 158 | 45 381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergheim Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Holth | Deputy Member | 0 companies |
| Arve Bergheim | Chairman | 0 companies |