| Revenue | NOK 1,2M | -23% |
| EBITDA | NOK 270K | +85% |
| Net profit | NOK 84K | +349% |
| Total assets | NOK 1,1M | -1% |
| Equity | NOK 842K | +11% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 560 | 1 543 | 1 844 | 1 786 | 1 837 | 1 815 | 1 832 | 1 815 | 1 901 | 1 720 | 1 972 | 2 118 | 2 331 | 2 303 | 2 804 | 2 095 | 1 511 | 1 163 |
| Staff expenses | −422 | −632 | −793 | −917 | −877 | −952 | −999 | −704 | −1 130 | −878 | −825 | −902 | −1 022 | −1 108 | −1 167 | −1 210 | −657 | −139 |
| EBITDA | 237 | 211 | 286 | 121 | 121 | 33 | −56 | 94 | −215 | −4 | 324 | 339 | 344 | 412 | 638 | 102 | 146 | 270 |
| Depreciation & amort. | −132 | −133 | −134 | −125 | −122 | −103 | −97 | −95 | −100 | −102 | −106 | −122 | −138 | −207 | −112 | −170 | −170 | −170 |
| EBIT | 105 | 78 | 152 | −4 | −1 | −70 | −154 | −1 | −315 | −106 | 218 | 217 | 206 | 204 | 526 | −67 | −24 | 100 |
| Net financials | 1 | 7 | 15 | 15 | 11 | 11 | 5 | −1 | −9 | 4 | 15 | 20 | 18 | 6 | 6 | −13 | −10 | −5 |
| Profit before tax | 106 | 85 | 167 | 12 | 10 | −59 | −149 | −2 | −324 | −102 | 233 | 237 | 224 | 210 | 533 | −80 | −34 | 95 |
| Tax | 18 | 35 | 58 | −11 | 11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 9 | 51 | 72 | 12 | −0 | 11 |
| Net profit | 88 | 49 | 109 | 22 | −1 | −59 | −149 | −2 | −324 | −102 | 233 | 237 | 215 | 159 | 461 | −93 | −34 | 84 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 603 | 677 | 860 | 718 | 757 | 693 | 610 | 926 | 770 | 709 | 943 | 1 191 | 1 408 | 1 408 | 1 620 | 1 428 | 1 151 | 1 134 |
| Equity | 481 | 484 | 498 | 499 | 497 | 438 | 289 | 288 | −37 | −139 | 94 | 331 | 389 | 423 | 884 | 791 | 757 | 842 |
| Long-term debt | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 310 | 269 | 218 | 0 |
| Short-term debt | 101 | 193 | 363 | 219 | 260 | 255 | 320 | 638 | 806 | 848 | 849 | 860 | 1 019 | 985 | 426 | 368 | 175 | 120 |
| Total debt | 122 | 193 | 363 | 219 | 260 | 255 | 320 | 638 | 806 | 848 | 849 | 860 | 1 019 | 985 | 736 | 637 | 394 | 293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.4% | 5.4% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Taraldsen | Deputy Member | 0 companies |
| Øyvind Gangsås Taraldsen | Chairman | 0 companies |