| Revenue | NOK 0 | — |
| EBITDA | NOK -786K | +37% |
| Net profit | NOK 6,6M | -65% |
| Total assets | NOK 166M | -2% |
| Equity | NOK 49,4M | +15% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 916 | −550 | −1 121 | −1 250 | −786 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 916 | −550 | −1 121 | −1 250 | −786 |
| Net financials | 8 571 | −1 597 | −1 828 | 21 087 | 9 210 |
| Profit before tax | 6 655 | −2 147 | −2 950 | 19 837 | 8 425 |
| Tax | −992 | −472 | −649 | 1 064 | 1 853 |
| Net profit | 7 647 | −1 675 | −2 301 | 18 772 | 6 571 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 144 324 | 144 626 | 140 379 | 169 360 | 166 042 |
| Equity | 28 036 | 26 361 | 24 061 | 42 833 | 49 404 |
| Long-term debt | 115 322 | 115 092 | 114 200 | 106 441 | 114 773 |
| Short-term debt | 965 | 3 174 | 2 118 | 20 086 | 1 865 |
| Total debt | 116 287 | 118 265 | 116 318 | 126 527 | 116 638 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JR Deputy Member | Deputy Member | 2023 |
OE Deputy Member | Deputy Member | 2023 |
DN Chief Executive Officer | Chief Executive Officer | 2018 |
LE Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
OM Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2024 | |
| Company | 30% | 30% | 2024 | |
| Company | 28.57% | 28.57% | 2024 | |
| Company | 11.43% | 11.43% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Richardsen | Deputy Member | 0 companies |
| Ole Morten Hansen | Deputy Member | 0 companies |
| Odd Erik Hansen | Deputy Member | 0 companies |
| Daniel Nyhagen | Chief Executive Officer | 0 companies |
| Lars Erik Martinsen | Deputy Member | 0 companies |
| Morten Richardsen | Chairman | 0 companies |
| Bjørn Arild Martinsen | Deputy Chairman | 0 companies |
| Åge Jonny Hansen | Board of Directors | 0 companies |
| Inge Falck Olsen | Board of Directors | 0 companies |
| Kjell-Are Vassmyr | Chairman | 0 companies |