| Revenue | NOK 395K | +532% |
| EBITDA | NOK -205K | -36% |
| Net profit | NOK -214K | -265% |
| Total assets | NOK 3,1M | -30% |
| Equity | NOK 1,9M | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 136 | 800 | 684 | 1 116 | 673 | 571 | 949 | 1 195 | 1 138 | 1 051 | 848 | 1 162 | 1 155 | 8 635 | 75 | 63 | 395 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −83 | −240 | −192 | −235 | −191 | −40 | −64 | −234 | −186 | −67 | −87 | −459 |
| EBITDA | 279 | 313 | 469 | 860 | 159 | −566 | 81 | 266 | 125 | 302 | 307 | 489 | 407 | 6 175 | −84 | −151 | −205 |
| Depreciation & amort. | −54 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 225 | 313 | 469 | 860 | 159 | −566 | 81 | 266 | 125 | 302 | 307 | 489 | 407 | 6 175 | −84 | −151 | −205 |
| Net financials | −2 935 | 158 | −290 | 276 | 1 | 1 412 | −409 | −740 | −233 | −143 | −886 | −1 112 | −152 | −1 059 | −272 | 43 | −55 |
| Profit before tax | −2 710 | 471 | 179 | 1 137 | 160 | 846 | −328 | −474 | −107 | 159 | −578 | −622 | 255 | 5 116 | −356 | −108 | −260 |
| Tax | −225 | 118 | 64 | 323 | −12 | 205 | −84 | −156 | −36 | 21 | 19 | 72 | 52 | 1 322 | −19 | −50 | −46 |
| Net profit | −2 485 | 353 | 115 | 813 | 172 | 641 | −244 | −319 | −72 | 138 | −598 | −695 | 203 | 3 794 | −337 | −59 | −214 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 516 | 6 167 | 6 103 | 7 179 | 7 063 | 7 028 | 6 928 | 6 794 | 6 636 | 6 575 | 5 762 | 4 872 | 6 260 | 5 704 | 4 894 | 4 389 | 3 086 |
| Equity | −115 | 238 | 353 | 1 166 | 1 338 | 1 979 | 1 735 | 1 417 | 1 345 | 1 483 | 885 | 191 | 394 | 2 689 | 2 202 | 2 143 | 1 929 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 924 | 4 975 | 5 071 | 5 289 | 5 040 | 4 827 | 4 630 | 4 520 | 4 693 | 2 683 | 2 358 | 2 063 | 1 012 |
| Short-term debt | 601 | 2 341 | 2 518 | 2 769 | 801 | 74 | 122 | 88 | 251 | 266 | 247 | 162 | 1 173 | 332 | 335 | 182 | 145 |
| Total debt | 6 631 | 5 929 | 5 751 | 6 013 | 5 725 | 5 049 | 5 192 | 5 377 | 5 291 | 5 092 | 4 876 | 4 681 | 5 866 | 3 015 | 2 693 | 2 246 | 1 157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anders Rustberggard | Deputy Member | 0 companies |
| Arve Rustberggard | Chairman | 0 companies |