| Revenue | NOK 1,2M | +9% |
| EBITDA | NOK 1,1M | +16% |
| Net profit | NOK 529K | -26% |
| Total assets | NOK 5,3M | +10% |
| Equity | NOK 5M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 511 | 551 | 248 | 595 | 827 | 947 | 884 | 1 002 | 1 109 | 916 | 924 | 921 | 966 | 1 063 | 1 087 | 1 139 | 1 241 |
| Staff expenses | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −12 | −0 | −0 | −18 | −18 | −24 |
| EBITDA | 165 | 350 | 119 | 390 | 684 | 674 | −145 | 725 | 899 | 708 | 481 | 422 | 794 | 898 | 930 | 938 | 1 085 |
| Depreciation & amort. | −0 | −65 | −35 | −69 | −75 | −78 | −97 | −97 | −97 | −94 | −97 | −32 | −32 | −17 | −17 | −17 | −319 |
| EBIT | 165 | 285 | 85 | 321 | 609 | 596 | −242 | 628 | 802 | 613 | 384 | 391 | 763 | 880 | 913 | 921 | 766 |
| Net financials | −108 | −105 | −36 | −70 | −73 | 14 | −46 | −53 | −50 | −60 | −70 | −1 | −90 | 9 | −0 | −0 | 1 |
| Profit before tax | 57 | 179 | 49 | 251 | 536 | 610 | −288 | 575 | 752 | 553 | 314 | 390 | 673 | 889 | 913 | 921 | 766 |
| Tax | 16 | 50 | 14 | 70 | 151 | 175 | 129 | 193 | 221 | 164 | 91 | 81 | 158 | 198 | 203 | 205 | 237 |
| Net profit | 41 | 130 | 35 | 180 | 385 | 435 | −417 | 383 | 530 | 389 | 223 | 308 | 515 | 691 | 709 | 716 | 529 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 590 | 3 365 | 2 988 | 3 345 | 3 743 | 3 355 | 4 120 | 3 890 | 3 751 | 3 684 | 3 579 | 3 627 | 3 528 | 3 535 | 4 133 | 4 830 | 5 335 |
| Equity | 1 392 | 1 432 | 1 525 | 1 526 | 1 911 | 2 224 | 1 807 | 1 669 | 1 535 | 1 405 | 1 628 | 1 936 | 2 452 | 3 142 | 3 851 | 4 567 | 5 007 |
| Long-term debt | 0 | 1 598 | 0 | 1 415 | 1 486 | 696 | 2 103 | 2 019 | 1 280 | 1 546 | 1 791 | 1 569 | 874 | 100 | 0 | 0 | 0 |
| Short-term debt | 340 | 335 | 1 463 | 404 | 346 | 435 | 211 | 202 | 937 | 733 | 161 | 121 | 203 | 293 | 281 | 263 | 329 |
| Total debt | 2 198 | 1 933 | 1 463 | 1 819 | 1 832 | 1 131 | 2 313 | 2 221 | 2 217 | 2 279 | 1 951 | 1 691 | 1 076 | 393 | 281 | 263 | 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Invest En As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Åsmund Garfors | Chief Executive Officer | 0 companies |
| Ole Johan Helle | Chairman | 0 companies |
| Magnus Byrkjeflot | Board of Directors | 0 companies |
| Leif Arne Helle | Board of Directors | 0 companies |
| Andreas Sætre | Board of Directors | 0 companies |
| Arnfinn Nonslid | Board of Directors | 0 companies |