| Revenue | NOK 0 | — |
| EBITDA | NOK -3K | +73% |
| Net profit | NOK -23K | +4% |
| Total assets | NOK 28K | -6% |
| Equity | NOK -395K | -6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −15 | −18 | −11 | −24 | −18 | −25 | −17 | −9 | −26 | −12 | −19 | −11 | −11 | −11 | −14 | −11 | −3 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −15 | −18 | −11 | −24 | −18 | −25 | −17 | −9 | −26 | −12 | −19 | −11 | −11 | −11 | −14 | −11 | −3 |
| Net financials | 0 | −3 | −1 | −2 | −4 | −3 | −4 | −4 | −3 | −3 | −4 | −5 | −5 | −26 | −37 | −6 | −13 | −20 |
| Profit before tax | 0 | −18 | −20 | −13 | −28 | −22 | −29 | −21 | −12 | −29 | −16 | −24 | −16 | −37 | −48 | −20 | −24 | −23 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −18 | −20 | −13 | −28 | −22 | −29 | −21 | −12 | −29 | −16 | −24 | −16 | −37 | −48 | −20 | −24 | −23 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 48 | 56 | 102 | 110 | 115 | 115 | 97 | 87 | 82 | 102 | 81 | 83 | 86 | 40 | 41 | 29 | 28 |
| Equity | — | −12 | −32 | −46 | −74 | −95 | −124 | −145 | −157 | −187 | −203 | −226 | −242 | −280 | −327 | −348 | −372 | −395 |
| Long-term debt | 0 | 60 | 87 | 144 | 183 | 210 | 239 | 242 | 244 | 269 | 304 | 308 | 325 | 365 | 367 | 388 | 401 | 421 |
| Short-term debt | 0 | 0 | 2 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total debt | 0 | 60 | 89 | 147 | 183 | 210 | 239 | 242 | 244 | 269 | 304 | 308 | 325 | 365 | 367 | 388 | 401 | 422 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Eilertsen | Chairman | 0 companies |