| Revenue | NOK 1,3M | — |
| EBITDA | NOK -479K | +67% |
| Net profit | NOK -316K | +71% |
| Total assets | NOK 3,7M | -13% |
| Equity | NOK 3,5M | -13% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 969 | 445 | 5 237 | 1 370 | 1 202 | 485 | 3 881 | 1 015 | 305 | 4 897 | 2 427 | 1 010 | 28 | 0 | 908 | 0 | 1 258 |
| Staff expenses | −696 | −1 213 | −1 105 | −925 | −828 | −1 138 | −1 161 | −1 381 | −1 022 | −1 001 | −1 107 | −1 047 | −1 230 | −1 342 | −1 275 | −1 352 | −1 656 |
| EBITDA | 109 | −863 | 3 940 | 254 | 260 | −769 | 2 569 | −464 | −805 | 3 796 | 1 229 | −97 | −1 266 | −1 411 | −413 | −1 471 | −479 |
| Depreciation & amort. | −0 | −3 | −8 | −8 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 109 | −866 | 3 932 | 246 | 255 | −769 | 2 569 | −464 | −805 | 3 796 | 1 229 | −97 | −1 266 | −1 411 | −413 | −1 471 | −479 |
| Net financials | 160 | 71 | 79 | 93 | 68 | 65 | 62 | 33 | 19 | 15 | 9 | 16 | 12 | 5 | 21 | 52 | 76 |
| Profit before tax | 269 | −795 | 4 011 | 339 | 323 | −704 | 2 631 | −431 | −787 | 3 810 | 1 238 | −82 | −1 254 | −1 406 | −393 | −1 419 | −404 |
| Tax | 78 | −222 | 1 140 | 97 | 92 | −188 | 710 | −107 | −185 | 928 | 290 | −18 | −276 | −309 | −86 | −312 | −88 |
| Net profit | 191 | −572 | 2 871 | 241 | 231 | −516 | 1 920 | −324 | −602 | 2 882 | 948 | −64 | −978 | −1 097 | −307 | −1 107 | −316 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 323 | 2 499 | 5 624 | 3 930 | 4 167 | 3 608 | 5 697 | 4 701 | 3 433 | 6 872 | 6 984 | 6 266 | 5 005 | 3 895 | 5 451 | 4 288 | 3 731 |
| Equity | 3 104 | — | — | 3 660 | 3 891 | 3 055 | 4 775 | 4 151 | 3 067 | 5 849 | 6 297 | 5 883 | 4 737 | 3 560 | 5 109 | 4 002 | 3 486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 219 | 351 | 1 406 | 269 | 276 | 553 | 922 | 549 | 365 | 1 022 | 687 | 383 | 268 | 335 | 342 | 286 | 245 |
| Total debt | 219 | 351 | 1 406 | 269 | 276 | 553 | 922 | 549 | 365 | 1 022 | 687 | 383 | 268 | 335 | 342 | 286 | 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marius Larsen | Deputy Member | 0 companies |
| Marit Voldsæter | Chairman | 0 companies |