| Revenue | NOK 0 | — |
| EBITDA | NOK -130K | -10% |
| Net profit | NOK -122K | -8% |
| Total assets | NOK 1,4M | -7% |
| Equity | NOK 863K | -12% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 843 | 0 | 367 | 422 | 320 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −76 | −112 | 227 | 280 | −384 | −104 | −110 | −228 | 284 | −57 | −133 | −103 | −239 | −118 | −130 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −76 | −112 | 227 | 280 | −384 | −104 | −110 | −228 | 284 | −57 | −133 | −103 | −239 | −118 | −130 |
| Net financials | 0 | −5 405 | 1 088 | −2 980 | 287 | −2 778 | −736 | −550 | −925 | 771 | 2 024 | 1 314 | 313 | 35 | 5 | 8 |
| Profit before tax | 0 | −5 481 | 976 | −2 753 | 567 | −3 162 | −840 | −660 | −1 153 | 1 055 | 1 967 | 1 181 | 209 | −204 | −113 | −122 |
| Tax | −0 | −550 | −35 | 26 | 105 | −718 | −85 | 129 | 31 | 127 | 41 | 77 | 19 | −0 | −0 | −0 |
| Net profit | 0 | −4 931 | 1 011 | −2 779 | 462 | −2 443 | −755 | −790 | −1 184 | 928 | 1 926 | 1 104 | 191 | −204 | −113 | −122 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 27 560 | 26 741 | 23 139 | 25 720 | 32 272 | 34 176 | 20 871 | 18 944 | 16 958 | 20 831 | 19 553 | 18 740 | 1 660 | 1 527 | 1 415 |
| Equity | — | 22 066 | 23 077 | 20 298 | 20 760 | 18 317 | 17 562 | 16 772 | 15 588 | 16 516 | 18 442 | 18 546 | 17 737 | 1 098 | 985 | 863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 12 525 | 15 150 | 3 250 | 2 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 493 | 464 | 141 | 1 335 | 1 430 | 1 464 | 849 | 1 356 | 442 | 2 389 | 1 007 | 1 003 | 561 | 542 | 552 |
| Total debt | 0 | 5 493 | 3 664 | 2 841 | 4 960 | 13 955 | 16 614 | 4 099 | 3 356 | 442 | 2 389 | 1 007 | 1 003 | 561 | 542 | 552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jørgen Smedsrud | Deputy Member | 0 companies |
| Birthe Helén Smedsrud Skeid | Chairman | 0 companies |
| Frank Håland | Board of Directors | 0 companies |
| Ove Håland | Board of Directors | 0 companies |