| Revenue | NOK 485K | +21% |
| EBITDA | NOK -5K | +87% |
| Net profit | NOK 1,3M | +8% |
| Total assets | NOK 7,4M | +30% |
| Equity | NOK 6M | +37% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 660 | 137 | 15 | 0 | 0 | 0 | 51 | 167 | 164 | 98 | 318 | 273 | 416 | 304 | 399 | 485 |
| Staff expenses | −645 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | −322 | −8 | −29 | −23 | −18 | 40 | 108 | −9 | 39 | 231 | 203 | 193 | 176 | −37 | −5 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −12 | −12 | −10 | −7 | −14 | −14 | −44 | −49 | −55 |
| EBIT | −22 | −322 | −8 | −29 | −23 | −18 | 37 | 96 | −21 | 30 | 224 | 189 | 179 | 132 | −86 | −60 |
| Net financials | −60 | 7 | 193 | −32 | −27 | −18 | 1 075 | 751 | 752 | 1 120 | 710 | 774 | 1 009 | 1 266 | 1 345 | 1 729 |
| Profit before tax | −82 | −315 | 184 | −61 | −50 | −36 | 1 112 | 847 | 731 | 1 150 | 934 | 963 | 1 187 | 1 398 | 1 259 | 1 669 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 7 | 53 | 39 | 46 | 10 | 322 |
| Net profit | −82 | −315 | 184 | −61 | −50 | −36 | 1 112 | 847 | 731 | 1 150 | 927 | 910 | 1 148 | 1 351 | 1 249 | 1 347 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 376 | 542 | 753 | 173 | 144 | 131 | 930 | 1 864 | 2 644 | 3 501 | 4 012 | 4 802 | 4 324 | 5 664 | 5 683 | 7 359 |
| Equity | 551 | −220 | −36 | −97 | −147 | −183 | 930 | 1 777 | 2 358 | 3 508 | 3 785 | 4 095 | 4 243 | 4 344 | 4 343 | 5 957 |
| Long-term debt | 672 | 690 | 690 | 271 | 268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 |
| Short-term debt | 153 | 72 | 99 | 0 | 22 | 314 | 0 | 87 | 286 | −7 | 227 | 708 | 81 | 1 316 | 1 339 | 1 402 |
| Total debt | 826 | 762 | 789 | 271 | 291 | 314 | 0 | 87 | 286 | −7 | 227 | 708 | 81 | 1 320 | 1 339 | 1 402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ann-Kristin Dokken Paulsen | Deputy Member | 0 companies |
| Morten Bernhard Paulsen | Chairman | 0 companies |