| Revenue | NOK 575K | -52% |
| EBITDA | NOK -554K | -5137% |
| Net profit | NOK 317K | +38% |
| Total assets | NOK 17,7M | +1% |
| Equity | NOK 17,6M | +2% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 205 | 1 459 | 1 636 | 1 375 | 1 194 | 1 425 | 1 074 | 858 | 870 | 1 088 | 1 196 | 1 093 | 65 | 64 | 368 | 1 203 | 575 |
| Staff expenses | −0 | −0 | −1 503 | −1 816 | −1 717 | −1 729 | −1 642 | −1 527 | −871 | −846 | −945 | −966 | −991 | −450 | −403 | −557 | −1 114 | −1 035 |
| EBITDA | 0 | 1 | −349 | −605 | −573 | −1 005 | −451 | −946 | −603 | −151 | 23 | 75 | −84 | −587 | −750 | −345 | −11 | −554 |
| Depreciation & amort. | −0 | −0 | −135 | −135 | −79 | −0 | −0 | −0 | −0 | −0 | −10 | −131 | −136 | −136 | −136 | −125 | −8 | −4 |
| EBIT | 0 | 1 | −483 | −740 | −652 | −1 005 | −451 | −946 | −603 | −151 | 12 | −56 | −220 | −722 | −886 | −470 | −18 | −558 |
| Net financials | 0 | 2 436 | 442 | 2 315 | 1 244 | −1 027 | 1 261 | 1 639 | 11 264 | 2 943 | 1 449 | 494 | 1 531 | 16 415 | 20 478 | −13 166 | 250 | 767 |
| Profit before tax | 0 | 2 437 | −41 | 1 575 | 592 | −2 032 | 810 | 692 | 10 661 | 2 791 | 1 461 | 438 | 1 311 | 15 693 | 19 592 | −13 635 | 232 | 209 |
| Tax | −0 | 0 | −27 | −2 | −8 | −168 | 114 | −11 | −136 | 54 | 17 | −4 | −35 | −116 | 108 | −104 | 2 | −108 |
| Net profit | 0 | 2 436 | −14 | 1 577 | 600 | −1 864 | 695 | 703 | 10 797 | 2 738 | 1 445 | 442 | 1 346 | 15 809 | 19 484 | −13 532 | 230 | 317 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 799 | 9 162 | 9 739 | 9 563 | 7 032 | 7 066 | 7 043 | 14 439 | 8 541 | 8 768 | 8 628 | 8 801 | 20 889 | 32 055 | 18 618 | 17 649 | 17 744 |
| Equity | — | 2 901 | 4 774 | 6 351 | 6 651 | 4 487 | 4 982 | 4 985 | 10 982 | 7 319 | 7 064 | 6 506 | 7 852 | 15 962 | 31 445 | 17 013 | 17 243 | 17 560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 959 | 840 | 723 | 604 | 494 | 1 323 | 0 | 0 |
| Short-term debt | 0 | 898 | 4 104 | 3 234 | 2 901 | 2 545 | 2 083 | 2 058 | 3 458 | 1 222 | 745 | 1 281 | 226 | 4 323 | 115 | 282 | 406 | 184 |
| Total debt | 0 | 898 | 4 388 | 3 388 | 2 912 | 2 545 | 2 083 | 2 058 | 3 458 | 1 222 | 1 704 | 2 122 | 948 | 4 927 | 610 | 1 604 | 406 | 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Robbestad | Deputy Member | 0 companies |
| Hans Erik Robbestad | Chairman | 0 companies |