| Revenue | NOK 95,3M | +191% |
| EBITDA | NOK 22M | +66% |
| Net profit | NOK -65K | +99% |
| Total assets | NOK 308,2M | +4% |
| Equity | NOK 52,9M | -1% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 071 | 32 804 | 35 205 | 32 799 | 95 299 |
| Staff expenses | −0 | −1 870 | −2 234 | −4 089 | −4 258 |
| EBITDA | 19 421 | 22 134 | 19 435 | 13 268 | 22 034 |
| Depreciation & amort. | −9 158 | −7 697 | −8 073 | −8 537 | −8 578 |
| EBIT | 10 263 | 14 437 | 11 362 | 4 730 | 13 456 |
| Net financials | 3 627 | −6 578 | −7 569 | −11 515 | −13 520 |
| Profit before tax | 13 889 | 7 859 | 3 793 | −6 785 | −65 |
| Tax | 208 | 136 | −0 | −0 | −0 |
| Net profit | 13 682 | 7 723 | 3 793 | −6 785 | −65 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 259 157 | 248 838 | 248 014 | 297 667 | 308 243 |
| Equity | 49 583 | 56 305 | 60 098 | 53 313 | 52 866 |
| Long-term debt | 207 189 | 183 613 | 178 063 | 227 916 | 237 816 |
| Short-term debt | 2 385 | 8 920 | 9 853 | 16 438 | 17 560 |
| Total debt | 209 575 | 192 533 | 187 916 | 244 354 | 255 376 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MT Contact Person | Contact Person | 2000 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34.54% | 34.54% | 2024 | |
| Company | 34.54% | 34.54% | 2024 | |
| Individual | 20.66% | 20.66% | 2024 | |
| Company | 10.27% | 10.27% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Tronrud | Contact Person | 0 companies |
| Jon Steffensrud | Chief Executive Officer | 0 companies |
| Olav Ljøen Tronrud | Board of Directors | 0 companies |