| Revenue | NOK 155,5M | -18% |
| EBITDA | NOK 7,7M | -7% |
| Net profit | NOK 5,6M | -2% |
| Total assets | NOK 57,4M | -16% |
| Equity | NOK 6,4M | -6% |
| Employees | 29 | — |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 925 | 65 283 | 101 009 | 75 148 | 88 399 | 173 939 | 124 306 | 144 273 | 147 669 | 153 217 | 145 694 | 183 083 | 221 135 | 190 595 | 155 500 |
| Staff expenses | −9 086 | −11 043 | −10 983 | −10 859 | −10 711 | −15 061 | −18 968 | −24 470 | −25 933 | −29 045 | −31 560 | −36 400 | −38 289 | −40 966 | −41 878 |
| EBITDA | 7 198 | 5 346 | 8 081 | 243 | 8 021 | 14 632 | 6 668 | 16 727 | 19 853 | 24 193 | 11 597 | 18 515 | 21 428 | 8 306 | 7 717 |
| Depreciation & amort. | −43 | −43 | −41 | −47 | −53 | −181 | −141 | −376 | −385 | −521 | −780 | −786 | −773 | −379 | −319 |
| EBIT | 7 154 | 5 302 | 8 040 | 196 | 7 968 | 14 451 | 6 527 | 16 351 | 19 467 | 23 672 | 10 817 | 17 729 | 20 655 | 7 927 | 7 398 |
| Net financials | 1 659 | 937 | 285 | 171 | −267 | −851 | −100 | −744 | −268 | −333 | −451 | −410 | −683 | −614 | −234 |
| Profit before tax | 8 814 | 6 240 | 8 325 | 367 | 7 701 | 13 600 | 6 427 | 15 607 | 19 199 | 23 338 | 10 366 | 17 319 | 19 972 | 7 313 | 7 164 |
| Tax | 2 423 | 1 741 | 2 315 | −67 | 2 091 | 2 430 | 943 | 3 378 | 3 952 | 5 136 | 2 304 | 3 830 | 4 406 | 1 623 | 1 601 |
| Net profit | 6 391 | 4 499 | 6 011 | 434 | 5 610 | 11 170 | 5 484 | 12 229 | 15 247 | 18 202 | 8 062 | 13 489 | 15 567 | 5 690 | 5 563 |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 225 | 50 704 | 53 472 | 51 421 | 49 591 | 75 021 | 69 740 | 128 224 | 90 366 | 90 098 | 80 286 | 102 390 | 89 694 | 68 040 | 57 415 |
| Equity | 13 506 | 11 525 | 15 082 | 7 617 | 2 227 | 13 399 | 18 882 | 31 111 | 21 358 | 19 561 | 9 622 | 611 | 1 178 | 6 868 | 6 431 |
| Long-term debt | 4 858 | 3 305 | 5 064 | 4 997 | 14 497 | 16 063 | 19 301 | 9 020 | 10 244 | 10 490 | 11 900 | 14 791 | 19 197 | 17 840 | 17 358 |
| Short-term debt | 49 359 | 35 371 | 31 848 | 38 055 | 32 147 | 43 291 | 28 444 | 83 144 | 54 353 | 55 790 | 55 262 | 83 616 | 68 248 | 41 910 | 32 661 |
| Total debt | 54 217 | 38 676 | 36 912 | 43 052 | 46 644 | 59 354 | 47 745 | 92 164 | 64 597 | 66 280 | 67 162 | 98 408 | 87 445 | 59 750 | 50 019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
RF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MU Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Envac Centralsug Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Mustonen | Chief Executive Officer | 0 companies |
| Ramnath Falch Ambathy | Chief Executive Officer | 0 companies |
| Petter Mellquist | Chief Executive Officer | 0 companies |
| Mattias Ulf Widell | Chief Executive Officer | 0 companies |
| Per Anders Bohman | Board of Directors | 0 companies |
| Göran Niklas Karlsson | Chairman | 0 companies |
| Odd Oluf Aune | Board of Directors | 0 companies |
| Dan Patrick Haraldsson | Chairman | 0 companies |