| Revenue | NOK 10M | +18% |
| EBITDA | NOK -13K | -104% |
| Net profit | NOK -65K | -141% |
| Total assets | NOK 2,7M | -38% |
| Equity | NOK 877K | -7% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 410 | 10 528 | 8 462 | 8 463 | 10 017 |
| Staff expenses | −5 506 | −6 770 | −6 467 | −5 509 | −5 975 |
| EBITDA | 428 | 741 | −647 | 340 | −13 |
| Depreciation & amort. | −120 | −142 | −158 | −107 | −44 |
| EBIT | 308 | 599 | −805 | 234 | −57 |
| Net financials | −8 | −7 | −8 | −8 | −9 |
| Profit before tax | 300 | 592 | −812 | 226 | −65 |
| Tax | 83 | 151 | −159 | 68 | −1 |
| Net profit | 217 | 441 | −653 | 158 | −65 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 869 | 4 880 | 2 035 | 4 365 | 2 692 |
| Equity | 996 | 1 437 | 785 | 942 | 877 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 873 | 3 442 | 1 250 | 3 423 | 1 815 |
| Total debt | 2 873 | 3 442 | 1 250 | 3 423 | 1 815 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91.67% | 91.67% | 2024 | |
| Company | 8.33% | 8.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jøran Wærdahl | Chief Executive Officer | 0 companies |
| Thomas Jelle | Chairman | 0 companies |
| Kjersti Sofie Greger | Board of Directors | 0 companies |
| Frank Mosvold | Board of Directors | 0 companies |
| Lars Joar Hegdal | Board of Directors | 0 companies |
| Heidi Fossland | Board of Directors | 0 companies |