| Revenue | NOK 16,1M | +28% |
| EBITDA | NOK 890K | +144% |
| Net profit | NOK 30K | +101% |
| Total assets | NOK 7,2M | +1% |
| Equity | NOK 2,6M | +53% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 760 | 2 284 | 3 021 | 8 881 | 10 883 | 10 736 | 10 624 | 10 522 | 8 817 | 8 162 | 6 982 | 6 511 | 6 358 | 6 212 | 10 078 | 12 518 | 16 079 |
| Staff expenses | −9 | −133 | −805 | −3 052 | −5 306 | −4 712 | −4 278 | −4 557 | −4 139 | −2 517 | −2 052 | −2 462 | −2 068 | −3 645 | −4 676 | −5 451 | −6 558 |
| EBITDA | 977 | 1 993 | 1 737 | 874 | 1 207 | 1 254 | 1 437 | −309 | −822 | 1 116 | 708 | 596 | 812 | −1 759 | −27 | −2 039 | 890 |
| Depreciation & amort. | −513 | −513 | −513 | −426 | −830 | −1 218 | −1 458 | −1 422 | −1 329 | −1 076 | −745 | −338 | −197 | −267 | −505 | −620 | −859 |
| EBIT | 464 | 1 480 | 1 224 | 448 | 376 | 37 | −21 | −1 730 | −2 151 | 41 | −37 | 258 | 615 | −2 026 | −532 | −2 659 | 30 |
| Net financials | 23 | 2 | 3 | 20 | 21 | 24 | 24 | 17 | −27 | −56 | −69 | 27 | 28 | −3 | −37 | −7 | −0 |
| Profit before tax | 487 | 1 482 | 1 227 | 468 | 398 | 60 | 3 | −1 714 | −2 178 | −15 | −106 | 286 | 643 | −2 030 | −570 | −2 666 | 30 |
| Tax | 136 | 415 | 344 | 131 | 112 | 22 | 1 | −0 | −690 | 36 | 16 | 61 | 141 | −104 | 208 | −0 | −0 |
| Net profit | 351 | 1 067 | 883 | 337 | 286 | 39 | 2 | −1 714 | −1 489 | −51 | −122 | 225 | 502 | −1 926 | −777 | −2 666 | 30 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 375 | 6 994 | 7 395 | 6 811 | 8 825 | 8 354 | 8 226 | 5 128 | 8 212 | 8 948 | 4 774 | 4 784 | 6 008 | 8 018 | 7 037 | 7 145 | 7 195 |
| Equity | 4 044 | 3 845 | 2 700 | 2 776 | 3 062 | 2 857 | 2 701 | 1 152 | 2 899 | 2 848 | 2 777 | 3 002 | 4 499 | 4 130 | 4 363 | 1 697 | 2 597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 319 | 3 149 | 4 695 | 4 035 | 5 763 | 5 498 | 5 525 | 3 976 | 5 313 | 6 100 | 1 997 | 1 782 | 1 509 | 3 888 | 2 674 | 5 448 | 4 598 |
| Total debt | 2 331 | 3 149 | 4 695 | 4 035 | 5 763 | 5 498 | 5 525 | 3 976 | 5 313 | 6 100 | 1 997 | 1 782 | 1 509 | 3 888 | 2 674 | 5 448 | 4 598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KB Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Aston Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Arnøy | Chief Executive Officer | 0 companies |
| Kine Beyer Bruvik | Deputy Member | 0 companies |
| Halldor Christen Tjoflaat | Board of Directors | 0 companies |
| Erlend Bruvik | Chairman | 0 companies |