| Revenue | NOK 2,2M | -26% |
| EBITDA | NOK 17K | +84% |
| Net profit | NOK 32K | +392% |
| Total assets | NOK 472K | +11% |
| Equity | NOK 155K | +120% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 111 | 2 510 | 2 844 | 3 002 | 2 226 |
| Staff expenses | −0 | −674 | −1 240 | −865 | −289 |
| EBITDA | 9 | 20 | 25 | 10 | 17 |
| Depreciation & amort. | −12 | −20 | −22 | −22 | −2 |
| EBIT | −3 | −0 | 3 | −12 | 16 |
| Net financials | −1 | −15 | 1 | 1 | 1 |
| Profit before tax | −4 | −15 | 4 | −11 | 17 |
| Tax | 2 | −3 | 18 | −0 | −15 |
| Net profit | −6 | −12 | −14 | −11 | 32 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 979 | 758 | 513 | 424 | 472 |
| Equity | 107 | 96 | 81 | 70 | 155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 872 | 663 | 432 | 354 | 318 |
| Total debt | 872 | 663 | 432 | 354 | 318 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MW Chief Executive Officer | Chief Executive Officer | 2024 |
MS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
RU Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rachel Ukkestad | Chief Executive Officer | 0 companies |
| Martin Warnken | Chief Executive Officer | 0 companies |
| Martin Saghaug Warnken | Chief Executive Officer | 0 companies |
| Tommy Østhagen | Chairman | 0 companies |