| Revenue | NOK 790M | -31% |
| EBITDA | NOK 77,4M | -41% |
| Net profit | NOK 40,2M | -55% |
| Total assets | NOK 480M | -27% |
| Equity | NOK 192,7M | +17% |
| Employees | 203 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 419 | 68 448 | 88 942 | 112 654 | 111 130 | 105 890 | 131 218 | 185 798 | 136 031 | 135 935 | 210 788 | 239 129 | 290 203 | 415 441 | 661 270 | 1 140 027 | 789 962 |
| Staff expenses | −23 665 | −26 354 | −34 103 | −39 895 | −42 017 | −45 017 | −54 149 | −55 646 | −48 832 | −46 494 | −59 793 | −61 265 | −63 253 | −90 407 | −116 754 | −170 057 | −146 760 |
| EBITDA | 7 020 | 3 344 | 6 445 | 8 793 | 8 857 | 4 041 | 2 697 | 13 887 | 1 987 | 5 841 | 8 393 | 13 867 | 22 294 | 31 110 | 60 831 | 131 905 | 77 438 |
| Depreciation & amort. | −596 | −743 | −1 104 | −1 064 | −1 072 | −1 337 | −1 940 | −3 094 | −3 001 | −3 282 | −3 280 | −3 004 | −3 000 | −2 997 | −6 086 | −7 718 | −8 581 |
| EBIT | 6 424 | 2 601 | 5 341 | 7 729 | 7 784 | 2 703 | 757 | 10 793 | −1 014 | 2 559 | 5 112 | 10 863 | 19 294 | 28 113 | 54 745 | 124 187 | 68 857 |
| Net financials | −590 | −353 | −593 | −859 | −818 | −910 | −1 802 | −3 963 | −5 223 | −1 350 | −2 015 | −1 743 | −1 786 | −6 838 | −14 541 | −11 997 | −17 261 |
| Profit before tax | 5 834 | 2 248 | 4 748 | 6 869 | 6 967 | 1 793 | −1 045 | 6 830 | −6 237 | 1 209 | 3 098 | 9 120 | 17 509 | 21 275 | 40 204 | 112 190 | 51 596 |
| Tax | 1 724 | 631 | 1 299 | 1 870 | 1 993 | 551 | −215 | 2 492 | −523 | 205 | 571 | 1 929 | 3 841 | 5 586 | 8 795 | 22 321 | 11 426 |
| Net profit | 4 110 | 1 617 | 3 449 | 5 000 | 4 974 | 1 242 | −830 | 4 338 | −5 714 | 1 004 | 2 526 | 7 192 | 13 668 | 15 688 | 31 408 | 89 869 | 40 170 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 078 | 36 634 | 47 105 | 69 764 | 59 620 | 76 019 | 102 250 | 107 416 | 104 205 | 105 754 | 120 725 | 147 612 | 166 323 | 319 531 | 657 674 | 657 065 | 479 969 |
| Equity | 10 148 | 11 765 | 15 214 | 20 213 | 22 187 | 23 429 | 22 599 | 26 937 | 21 223 | 22 227 | 28 753 | 35 945 | 46 613 | 62 301 | 93 709 | 164 575 | 192 744 |
| Long-term debt | 10 190 | 8 776 | 7 362 | 5 948 | 6 414 | 6 293 | 27 947 | 22 941 | 17 687 | 17 617 | 24 983 | 25 702 | 32 602 | 81 964 | 125 126 | 56 442 | 47 174 |
| Short-term debt | 19 259 | 15 539 | 24 126 | 43 301 | 30 838 | 46 219 | 51 704 | 57 538 | 65 295 | 65 910 | 66 989 | 85 965 | 87 108 | 175 266 | 438 838 | 436 048 | 240 050 |
| Total debt | 29 450 | 24 315 | 31 488 | 49 248 | 37 252 | 52 513 | 79 651 | 80 479 | 82 982 | 83 527 | 91 972 | 111 667 | 119 710 | 257 230 | 563 964 | 492 490 | 287 225 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brødrene Nordbø As | Company | 88.3% | 88.3% | 2022 |
| Individual | 4.0% | 4.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2022 | |
| Individual | 3.8% | 3.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Nordbø | Chairman | 0 companies |
| Tommy Aakre Mydland | Board of Directors | 0 companies |
| Christian Pagaard Junker | Board of Directors | 0 companies |
| Tommy Neverdahl Nordbø | Board of Directors | 0 companies |