| Revenue | NOK 119M | -7% |
| EBITDA | NOK 2,4M | -50% |
| Net profit | NOK 1,3M | -56% |
| Total assets | NOK 26,4M | -23% |
| Equity | NOK 6,9M | +24% |
| Employees | 36 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 826 | 36 923 | 45 900 | 58 640 | 62 794 | 68 046 | 65 044 | 75 487 | 75 830 | 68 604 | 76 389 | 83 055 | 84 742 | 112 914 | 135 927 | 127 423 | 118 967 |
| Staff expenses | −6 942 | −5 664 | −7 906 | −10 805 | −11 214 | −12 773 | −12 852 | −14 809 | −14 609 | −13 074 | −14 871 | −15 044 | −16 526 | −20 206 | −22 025 | −22 564 | −22 475 |
| EBITDA | 965 | 497 | 436 | 1 543 | 2 561 | 353 | 489 | 1 949 | 511 | −2 638 | −174 | 1 662 | 1 836 | 3 742 | 5 887 | 4 776 | 2 373 |
| Depreciation & amort. | −339 | −354 | −542 | −584 | −558 | −446 | −351 | −342 | −282 | −292 | −228 | −264 | −426 | −487 | −602 | −746 | −712 |
| EBIT | 626 | 143 | −105 | 959 | 2 003 | −93 | 137 | 1 607 | 229 | −2 931 | −402 | 1 398 | 1 410 | 3 256 | 5 285 | 4 030 | 1 661 |
| Net financials | −121 | −52 | −205 | −312 | −153 | −174 | −231 | −114 | −62 | −183 | −243 | −279 | −306 | −164 | −77 | −147 | 37 |
| Profit before tax | 505 | 91 | −310 | 647 | 1 850 | −267 | −94 | 1 493 | 166 | −3 113 | −645 | 1 119 | 1 104 | 3 091 | 5 209 | 3 882 | 1 698 |
| Tax | 144 | 26 | −25 | 173 | 554 | −0 | −0 | 222 | 42 | 10 | −766 | 246 | 243 | 680 | 1 146 | 854 | 374 |
| Net profit | 361 | 64 | −284 | 474 | 1 296 | −267 | −94 | 1 271 | 124 | −3 124 | 122 | 873 | 861 | 2 411 | 4 063 | 3 028 | 1 324 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 108 | 8 906 | 10 324 | 12 598 | 11 149 | 12 429 | 11 119 | 12 605 | 17 572 | 15 227 | 17 051 | 18 649 | 17 176 | 27 457 | 32 877 | 34 374 | 26 407 |
| Equity | 1 082 | 1 147 | 862 | 1 337 | 2 381 | 2 114 | 2 020 | 3 105 | 3 229 | 106 | 840 | 1 713 | 2 574 | 4 985 | 7 048 | 5 576 | 6 901 |
| Long-term debt | 0 | 0 | 0 | 0 | 504 | 146 | 73 | 291 | 148 | 12 | 408 | 0 | 0 | 447 | 352 | 249 | 1 404 |
| Short-term debt | 9 331 | 6 618 | 8 500 | 10 735 | 8 264 | 10 169 | 9 026 | 9 209 | 14 194 | 15 109 | 15 802 | 16 936 | 14 603 | 22 025 | 25 478 | 28 549 | 18 102 |
| Total debt | 10 026 | 7 759 | 9 461 | 11 261 | 8 768 | 10 315 | 9 099 | 9 500 | 14 343 | 15 121 | 16 210 | 16 936 | 14 603 | 22 472 | 25 829 | 28 798 | 19 506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rst Utvikling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Sæther | Chief Executive Officer | 0 companies |
| Kjell Ole Sæther | Chairman | 0 companies |
| Lillian Myrhaug Sæther | Chairman | 0 companies |
| Ole Johan Sæther | Board of Directors | 0 companies |