| Revenue | NOK 0 | — |
| EBITDA | NOK -605K | -208% |
| Net profit | NOK -752K | -163% |
| Total assets | NOK 52,6M | -4% |
| Equity | NOK 11,6M | +56% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 161 | 18 406 | 6 080 | 10 488 | 0 | 0 | 6 941 | 2 885 | 7 476 | 3 447 | 733 | 184 | 497 | 18 | 72 | 1 000 | 0 |
| Staff expenses | −0 | −160 | −351 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 553 | 4 121 | 3 453 | 5 508 | 0 | 0 | 4 893 | 959 | 1 644 | 2 293 | 530 | −276 | −81 | −546 | −399 | 561 | −605 |
| Depreciation & amort. | −0 | −515 | −562 | −553 | −621 | −0 | −0 | −762 | −740 | −580 | −580 | −169 | −69 | −69 | −69 | −69 | −0 | −0 |
| EBIT | 0 | 1 038 | 3 560 | 2 900 | 4 886 | 0 | 0 | 4 131 | 219 | 1 064 | 1 713 | 360 | −346 | −150 | −616 | −468 | 561 | −605 |
| Net financials | 0 | −1 467 | −840 | −784 | −1 469 | 0 | 0 | −1 633 | −1 347 | −1 058 | −876 | −1 023 | −1 054 | −955 | −894 | −1 116 | −936 | −360 |
| Profit before tax | 0 | −486 | 2 708 | 2 070 | 3 333 | 0 | 0 | 2 498 | −1 128 | 6 | 838 | −662 | −1 400 | −1 105 | −1 510 | −1 584 | −376 | −964 |
| Tax | −0 | −131 | 751 | 580 | 933 | −0 | −0 | 675 | −322 | −11 | 184 | −162 | −308 | −243 | −332 | −349 | −1 568 | −212 |
| Net profit | 0 | −355 | 1 956 | 1 491 | 2 400 | 0 | 0 | 1 824 | −806 | 17 | 653 | −500 | −1 092 | −862 | −1 178 | −1 236 | 1 192 | −752 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 38 868 | 37 152 | 37 181 | 64 869 | — | — | 56 714 | 52 836 | 41 813 | 41 891 | 34 683 | 35 037 | 35 103 | 35 507 | 36 139 | 54 806 | 52 563 |
| Equity | — | 10 600 | 8 371 | 8 089 | 7 987 | — | — | 8 884 | 4 578 | 2 538 | 3 191 | 3 056 | 2 772 | 2 536 | 2 337 | 2 168 | 7 441 | 11 573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 788 | 39 505 | 24 980 | 24 050 | 16 961 | 16 881 | 16 775 | 16 719 | 16 672 | 25 100 | 19 872 |
| Short-term debt | 0 | 14 753 | 16 265 | 8 632 | 13 139 | 0 | 0 | 7 041 | 8 753 | 14 295 | 14 650 | 14 667 | 15 384 | 15 792 | 16 451 | 17 299 | 22 264 | 21 119 |
| Total debt | 0 | 28 267 | 28 781 | 29 091 | 56 882 | 0 | 0 | 47 829 | 48 258 | 39 276 | 38 700 | 31 627 | 32 264 | 32 567 | 33 170 | 33 970 | 47 364 | 40 991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skolt Eiendom As | Company | 82.0% | 82.0% | 2024 |
Stamsaas As | Company | 18.0% | 18.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Olav Bernhardsen | Chief Executive Officer | 0 companies |
| Morgan Pettersen | Chief Executive Officer | 0 companies |
| Camilla Hole Erichsen | Board of Directors | 0 companies |
| Karsten Flemming Hansen | Chairman | 0 companies |