| Revenue | NOK 915K | — |
| EBITDA | NOK -100K | +52% |
| Net profit | NOK -24,6M | +59% |
| Total assets | NOK 207,5M | -4% |
| Equity | NOK -12,2M | -198% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 452 | 1 001 | 5 852 | 2 153 | 2 054 | 1 979 | 1 286 | 0 | 0 | 0 | 915 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 152 | −1 481 | 392 | 4 922 | 1 119 | 208 | 729 | 279 | −278 | −55 | −206 | −100 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 152 | −1 481 | 392 | 4 922 | 1 119 | 208 | 729 | 279 | −278 | −55 | −206 | −100 |
| Net financials | 28 324 | 24 320 | 12 956 | −217 158 | −11 878 | −41 067 | −38 043 | −26 296 | −35 474 | −17 778 | −59 163 | −24 481 |
| Profit before tax | 27 172 | 22 839 | 13 347 | −212 236 | −10 759 | −40 859 | −37 314 | −26 017 | −35 752 | −17 833 | −59 369 | −24 581 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 472 | −0 | −0 | −0 |
| Net profit | 27 172 | 22 839 | 13 347 | −212 236 | −10 759 | −40 859 | −37 314 | −26 017 | −32 280 | −17 833 | −59 369 | −24 581 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 512 105 | 477 820 | 351 017 | 255 397 | 322 851 | 290 481 | 274 881 | 263 173 | 273 489 | 259 691 | 215 317 | 207 481 |
| Equity | 51 210 | 47 782 | 57 129 | 31 476 | 120 817 | 142 870 | 105 556 | 79 539 | 89 611 | 71 779 | 12 410 | −12 171 |
| Long-term debt | 453 241 | 391 555 | 287 396 | 208 971 | 136 212 | 144 769 | 166 049 | 182 268 | 180 000 | 180 000 | 180 000 | 180 000 |
| Short-term debt | 7 653 | 38 483 | 6 492 | 14 950 | 65 822 | 2 842 | 3 276 | 1 366 | 3 877 | 7 912 | 22 907 | 39 652 |
| Total debt | 460 894 | 430 038 | 293 888 | 223 921 | 202 034 | 147 611 | 169 325 | 183 633 | 183 877 | 187 912 | 202 907 | 219 652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Staur Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Eivind Østhus | Chief Executive Officer | 0 companies |
| Agnar Bjørn Østhus | Chairman | 0 companies |
| Gerd Østhus | Board of Directors | 0 companies |
| Leif Ove Voster | Board of Directors | 0 companies |