| Revenue | NOK 4M | -20% |
| EBITDA | NOK 658K | -50% |
| Net profit | NOK 638K | -76% |
| Total assets | NOK 16,8M | +0% |
| Equity | NOK 16M | +4% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 800 | 2 779 | 1 631 | 2 292 | 2 223 | 2 073 | 2 220 | 3 332 | 3 939 | 4 410 | 4 951 | 3 952 |
| Staff expenses | −319 | −766 | −461 | −668 | −1 020 | −707 | −455 | −947 | −1 537 | −1 756 | −1 934 | −2 354 |
| EBITDA | 1 122 | 1 206 | 217 | 880 | 376 | 427 | 986 | 1 441 | 1 402 | 1 484 | 1 320 | 658 |
| Depreciation & amort. | −63 | −61 | −56 | −50 | −0 | −0 | −0 | −13 | −17 | −17 | −4 | −0 |
| EBIT | 1 060 | 1 145 | 161 | 830 | 376 | 427 | 986 | 1 429 | 1 385 | 1 467 | 1 316 | 658 |
| Net financials | −6 | −0 | −6 | −1 | −8 | −0 | 27 | −1 | 220 | 1 422 | 1 689 | 126 |
| Profit before tax | 1 053 | 1 145 | 155 | 830 | 368 | 427 | 1 013 | 1 427 | 1 605 | 2 889 | 3 005 | 783 |
| Tax | 287 | 309 | 31 | 203 | 172 | 100 | 217 | 314 | 305 | 324 | 296 | 146 |
| Net profit | 767 | 836 | 123 | 627 | 196 | 326 | 796 | 1 113 | 1 301 | 2 565 | 2 709 | 638 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 405 | 6 748 | 7 659 | 6 991 | 7 201 | 7 400 | 8 351 | 9 816 | 11 592 | 14 585 | 16 764 | 16 802 |
| Equity | 4 936 | 5 772 | 5 895 | 6 521 | 6 559 | 6 885 | 7 681 | 8 794 | 10 095 | 12 659 | 15 368 | 16 006 |
| Long-term debt | 226 | 183 | 133 | 101 | 78 | 59 | 46 | 36 | 26 | 6 | 13 | 8 |
| Short-term debt | 1 243 | 793 | 1 631 | 369 | 564 | 456 | 624 | 986 | 1 472 | 1 920 | 1 383 | 788 |
| Total debt | 1 469 | 976 | 1 764 | 469 | 642 | 515 | 670 | 1 022 | 1 497 | 1 926 | 1 396 | 796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.9% | 9.9% | 2024 | |
| Individual | 9.9% | 9.9% | 2024 | |
| Individual | 9.9% | 9.9% | 2024 | |
| Individual | 9.9% | 9.9% | 2024 | |
| Individual | 8.4% | 8.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Folkman | Chief Executive Officer | 0 companies |