| Revenue | NOK 215M | +8% |
| EBITDA | NOK 12,1M | +78% |
| Net profit | NOK 5,6M | +411% |
| Total assets | NOK 87,5M | +8% |
| Equity | NOK 11,1M | +102% |
| Employees | 75 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 747 | 16 642 | 22 153 | 24 670 | 30 241 | 32 251 | 32 119 | 40 664 | 56 049 | 66 798 | 123 057 | 136 100 | 168 016 | 181 030 | 199 296 | 214 992 |
| Staff expenses | −5 652 | −7 259 | −8 109 | −9 795 | −9 908 | −12 518 | −14 992 | −18 974 | −24 070 | −30 613 | −51 459 | −53 724 | −53 410 | −75 256 | −89 741 | −82 177 |
| EBITDA | 2 755 | 1 460 | 3 350 | 4 107 | 8 362 | 7 150 | 4 802 | 4 607 | 5 391 | 5 131 | 9 336 | 162 | 14 416 | 10 007 | 6 799 | 12 111 |
| Depreciation & amort. | −192 | −299 | −350 | −355 | −345 | −368 | −488 | −636 | −814 | −1 437 | −8 115 | −8 276 | −7 398 | −7 978 | −7 561 | −4 581 |
| EBIT | 2 563 | 1 161 | 2 999 | 3 752 | 8 017 | 6 782 | 4 314 | 3 971 | 4 577 | 3 694 | 1 221 | −8 114 | 7 018 | 2 029 | −762 | 7 530 |
| Net financials | 121 | 47 | 66 | 79 | 306 | 63 | 26 | −3 207 | 101 | 10 | −2 088 | −1 730 | −530 | −35 | −663 | −338 |
| Profit before tax | 2 683 | 1 208 | 3 065 | 3 831 | 8 323 | 6 845 | 4 340 | 764 | 4 678 | 3 704 | −867 | −9 844 | 6 488 | 1 994 | −1 425 | 7 192 |
| Tax | 751 | 342 | 871 | 1 077 | 2 279 | 1 863 | 1 192 | 222 | 1 003 | 706 | 669 | −52 | 1 109 | 1 367 | 373 | 1 596 |
| Net profit | 1 932 | 866 | 2 194 | 2 754 | 6 044 | 4 982 | 3 148 | 542 | 3 675 | 2 998 | −1 536 | −9 792 | 5 378 | 627 | −1 798 | 5 596 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 146 | 4 957 | 7 218 | 8 077 | 12 958 | 13 426 | 17 239 | 22 786 | 22 583 | 55 764 | 82 262 | 62 114 | 80 508 | 61 550 | 80 862 | 87 537 |
| Equity | 1 028 | 554 | 722 | 808 | 808 | 5 790 | 8 938 | 8 481 | 12 335 | 13 761 | 10 690 | 1 269 | 6 648 | 7 275 | 5 477 | 11 074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 659 | 0 | 25 471 | 28 013 | 15 147 | 30 545 | 2 716 | 10 563 | 11 480 |
| Short-term debt | 4 118 | 4 403 | 6 497 | 7 269 | 12 150 | 7 636 | 8 301 | 11 646 | 10 247 | 16 531 | 43 559 | 45 697 | 43 315 | 51 558 | 64 822 | 64 983 |
| Total debt | 4 118 | 4 403 | 6 497 | 7 269 | 12 150 | 7 636 | 8 301 | 14 305 | 10 247 | 42 003 | 71 571 | 60 844 | 73 860 | 54 275 | 75 385 | 76 464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Iver Management Ab | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Solberg | Chief Executive Officer | 0 companies |
| Carl-Magnus Månsson | Chief Executive Officer | 0 companies |
| Ketil Augustson | Chief Executive Officer | 0 companies |
| Juko-Juho Raikko Hakala | Chairman | 0 companies |
| Jens Pallof Lööw | Board of Directors | 0 companies |
| Claus Rydkjær | Chairman | 0 companies |
| Jonas Henry Winberg | Chairman | 0 companies |