| Revenue | NOK 114,9M | +29% |
| EBITDA | NOK 3,2M | +417% |
| Net profit | NOK 3,6M | +194% |
| Total assets | NOK 67,4M | +10% |
| Equity | NOK 13,6M | +55% |
| Employees | 45 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 540 | 90 219 | 59 583 | 67 134 | 74 593 | 70 622 | 66 258 | 56 379 | 41 038 | 34 697 | 63 862 | 59 329 | 61 636 | 59 294 | 67 582 | 89 036 | 114 946 |
| Staff expenses | −25 352 | −24 726 | −19 345 | −21 364 | −22 811 | −22 610 | −24 084 | −21 083 | −17 007 | −14 746 | −21 157 | −21 911 | −20 495 | −19 131 | −21 350 | −27 384 | −33 920 |
| EBITDA | 26 301 | 20 372 | 1 180 | 2 648 | 5 328 | 1 896 | −819 | −2 248 | −2 008 | −1 161 | 3 425 | 1 178 | 3 537 | −1 198 | −421 | −1 004 | 3 180 |
| Depreciation & amort. | −1 239 | −1 081 | −903 | −1 075 | −821 | −653 | −490 | −463 | −497 | −513 | −532 | −441 | −938 | −1 145 | −1 614 | −1 820 | −2 242 |
| EBIT | 25 062 | 19 291 | 276 | 1 573 | 4 507 | 1 242 | −1 309 | −2 711 | −2 505 | −1 674 | 2 893 | 736 | 2 599 | −2 343 | −2 036 | −2 823 | 938 |
| Net financials | 560 | 932 | 439 | 167 | 188 | 37 | −217 | −1 494 | −812 | −582 | −585 | −537 | −530 | −643 | 3 020 | −2 873 | 2 015 |
| Profit before tax | 25 622 | 20 223 | 716 | 1 739 | 4 694 | 1 279 | −1 526 | −4 205 | −3 317 | −2 256 | 2 308 | 199 | 2 069 | −2 986 | 984 | −5 696 | 2 952 |
| Tax | 7 436 | 5 537 | −404 | 388 | 1 296 | 518 | −609 | −1 074 | −895 | −507 | 576 | −114 | 191 | −953 | −841 | −1 835 | −668 |
| Net profit | 18 186 | 14 686 | 1 120 | 1 351 | 3 399 | 761 | −917 | −3 132 | −2 423 | −1 749 | 1 732 | 313 | 1 878 | −2 033 | 1 826 | −3 861 | 3 620 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 700 | 56 607 | 41 417 | 36 780 | 38 691 | 36 960 | 42 853 | 35 144 | 30 130 | 33 057 | 37 647 | 36 666 | 39 587 | 44 896 | 48 270 | 61 202 | 67 432 |
| Equity | 22 432 | 26 606 | 17 725 | 19 077 | 19 261 | 18 884 | 17 967 | 8 836 | 9 913 | 8 164 | 9 896 | 10 209 | 10 737 | 8 704 | 12 071 | 8 731 | 13 575 |
| Long-term debt | −1 408 | −1 617 | −549 | −471 | 0 | 0 | 612 | 528 | 1 062 | 867 | 651 | 441 | 2 311 | 3 765 | 12 208 | 16 291 | 19 297 |
| Short-term debt | 34 860 | 28 385 | 23 143 | 17 232 | 19 032 | 17 746 | 23 987 | 25 493 | 18 868 | 23 589 | 26 213 | 25 979 | 24 367 | 32 427 | 23 991 | 36 180 | 34 559 |
| Total debt | 34 860 | 28 385 | 23 143 | 17 232 | 19 032 | 17 746 | 24 599 | 26 021 | 19 930 | 24 456 | 26 864 | 26 420 | 26 678 | 36 192 | 36 199 | 52 471 | 53 857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oshaug As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Berg Oshaug | Chief Executive Officer | 0 companies |
| Per Olav Myrstad | Board of Directors | 0 companies |
| Jan Erik Løvik | Chairman | 0 companies |
| Helge Orten | Board of Directors | 0 companies |
| Marit Brakstad | Board of Directors | 0 companies |