| Revenue | NOK 35,2M | -48% |
| EBITDA | NOK 5,4M | -90% |
| Net profit | NOK 1,3M | -97% |
| Total assets | NOK 220,6M | +6% |
| Equity | NOK 184,5M | -3% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 8 298 | 16 137 | 6 844 | 6 046 | 24 048 | 31 494 | 17 888 | 35 884 | 36 207 | 36 921 | 17 958 | 67 723 | 35 208 |
| Staff expenses | −421 | −419 | −442 | −424 | −428 | −513 | −476 | −379 | −30 | −26 | −22 | −7 | −10 | −11 | −25 | −1 088 |
| EBITDA | −711 | −711 | −758 | 3 386 | 8 000 | 5 749 | −168 | 9 257 | 4 816 | 12 662 | 14 922 | 29 937 | 26 670 | 7 662 | 54 027 | 5 369 |
| Depreciation & amort. | −156 | −162 | −165 | −138 | −1 | −212 | −205 | −205 | −205 | −205 | −12 | −0 | −18 | −0 | −22 | −0 |
| EBIT | −867 | −873 | −923 | 3 248 | 7 999 | 5 537 | −373 | 9 052 | 4 611 | 12 457 | 14 910 | 29 937 | 26 651 | 7 662 | 54 004 | 5 369 |
| Net financials | 4 725 | −526 | −9 489 | −196 | 102 | −705 | −530 | −856 | −539 | −256 | −494 | −303 | −1 024 | 381 | −2 809 | −4 044 |
| Profit before tax | 3 858 | −1 399 | −10 412 | 3 052 | 8 101 | 4 832 | −903 | 8 196 | 4 072 | 12 202 | 14 416 | 29 634 | 25 627 | 8 043 | 51 195 | 1 325 |
| Tax | −1 513 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 5 371 | −1 399 | −10 412 | 3 052 | 8 101 | 4 832 | −903 | 8 196 | 4 072 | 12 202 | 14 416 | 29 634 | 25 627 | 8 043 | 51 195 | 1 325 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 651 | 83 762 | 70 705 | 62 747 | 80 175 | 87 615 | 85 381 | 81 052 | 105 507 | 117 152 | 128 193 | 165 763 | 177 651 | 177 627 | 208 342 | 220 614 |
| Equity | 63 219 | 61 820 | 51 408 | 54 460 | 62 561 | 67 204 | 66 301 | 64 497 | 68 569 | 80 771 | 95 187 | 124 821 | 150 448 | 143 768 | 189 964 | 184 492 |
| Long-term debt | 0 | 0 | 0 | 916 | 477 | 6 271 | 6 206 | 0 | 19 784 | 11 136 | 8 693 | 10 179 | 8 104 | 12 185 | 4 470 | 29 872 |
| Short-term debt | 7 432 | 16 004 | 17 992 | 7 371 | 17 137 | 14 141 | 12 874 | 16 555 | 17 154 | 25 245 | 24 313 | 30 763 | 19 099 | 21 674 | 13 909 | 6 250 |
| Total debt | 13 432 | 21 942 | 19 296 | 8 286 | 17 614 | 20 412 | 19 080 | 16 555 | 36 938 | 36 381 | 33 006 | 40 942 | 27 202 | 33 858 | 18 379 | 36 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Deputy Member | Deputy Member | 2021 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
OI Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gry Merete Langhelle | Deputy Member | 0 companies |
| Anders Storbråten | Chief Executive Officer | 0 companies |
| Odd Ingar Solbakken | Deputy Member | 0 companies |
| Karoline Storbråten | Board of Directors | 0 companies |
| Karoline Storbråten-Solstad | Board of Directors | 0 companies |