| Revenue | NOK 9,5M | +4% |
| EBITDA | NOK 3,4M | +19% |
| Net profit | NOK 2,7M | +22% |
| Total assets | NOK 5,5M | +10% |
| Equity | NOK 800K | +0% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 9 707 | 9 937 | 9 055 | 12 050 | 11 140 | 9 824 | 9 344 | 9 631 | 8 726 | 6 985 | 6 586 | 6 888 | 7 540 | 8 244 | 9 075 | 9 451 |
| Staff expenses | −0 | −0 | −6 452 | −5 732 | −6 140 | −7 492 | −7 959 | −6 828 | −5 527 | −5 820 | −5 419 | −4 188 | −4 543 | −5 294 | −4 281 | −4 597 | −5 475 | −5 298 |
| EBITDA | 0 | 0 | 83 | 967 | −705 | 390 | 134 | 365 | 716 | 1 204 | 886 | 533 | 955 | 660 | 2 577 | 2 991 | 2 874 | 3 428 |
| Depreciation & amort. | −0 | −0 | −83 | −110 | −97 | −89 | −108 | −63 | −46 | −62 | −54 | −34 | −30 | −9 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 857 | −803 | 301 | 26 | 302 | 670 | 1 142 | 832 | 499 | 925 | 651 | 2 577 | 2 991 | 2 874 | 3 428 |
| Net financials | 0 | 0 | 9 | 6 | 0 | 3 | −7 | −8 | 1 | 1 | 2 | 4 | 2 | 2 | 0 | −1 | 12 | 62 |
| Profit before tax | 0 | 0 | 10 | 863 | −803 | 304 | 19 | 294 | 671 | 1 142 | 834 | 503 | 928 | 653 | 2 578 | 2 990 | 2 886 | 3 489 |
| Tax | −0 | −0 | 7 | 245 | −219 | 94 | 15 | 80 | 207 | 285 | 201 | 115 | 204 | 141 | 564 | 655 | 638 | 756 |
| Net profit | 0 | 0 | 2 | 618 | −583 | 210 | 4 | 213 | 464 | 857 | 634 | 388 | 723 | 512 | 2 014 | 2 335 | 2 248 | 2 733 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 2 910 | 2 382 | 2 867 | 2 585 | 3 497 | 2 850 | 2 845 | 3 830 | 3 886 | 3 610 | 4 671 | 2 826 | 4 395 | 4 911 | 5 014 | 5 496 |
| Equity | — | — | 261 | 879 | 296 | 506 | 509 | 723 | 1 187 | 1 421 | 2 055 | 2 444 | 2 667 | 800 | 800 | 800 | 800 | 800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 2 640 | 1 503 | 2 571 | 2 080 | 2 988 | 2 128 | 1 659 | 2 408 | 1 831 | 1 166 | 2 004 | 2 026 | 3 595 | 4 111 | 4 214 | 4 696 |
| Total debt | 0 | 0 | 2 649 | 1 503 | 2 571 | 2 080 | 2 988 | 2 128 | 1 659 | 2 408 | 1 831 | 1 166 | 2 004 | 2 026 | 3 595 | 4 111 | 4 214 | 4 696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agente Holding As | Company | 50.0% | 50.0% | 2024 |
Europaeus As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Solheim Hagerup | Chief Executive Officer | 0 companies |
| Hanne Madsen | Board of Directors | 0 companies |
| Ari Martin Holter | Board of Directors | 0 companies |
| Marit Irene Fuglem Høgli | Chairman | 0 companies |
| Siri Solheim Dørum | Chairman | 0 companies |
| Lars Erik Stubsjøen | Board of Directors | 0 companies |