| Revenue | NOK 63,3M | -10% |
| EBITDA | NOK 15,8M | -2% |
| Net profit | NOK 6,7M | -45% |
| Total assets | NOK 70,4M | +6% |
| Equity | NOK 37,5M | +22% |
| Employees | 16 | — |
| Item | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 371 | 21 724 | 19 412 | 24 465 | 28 848 | 62 511 | 54 840 | 68 266 | 72 656 | 80 789 | 58 941 | 59 185 | 65 353 | 70 438 | 63 347 |
| Staff expenses | −10 128 | −12 463 | −7 057 | −8 695 | −8 905 | −11 698 | −41 625 | −37 145 | −33 668 | −27 572 | −23 187 | −21 559 | −19 991 | −18 726 | −21 258 |
| EBITDA | 792 | 682 | −565 | 3 401 | 3 784 | 2 233 | −16 117 | −1 820 | −44 105 | −2 250 | −9 732 | −5 662 | 16 206 | 16 061 | 15 815 |
| Depreciation & amort. | −105 | −192 | −477 | −514 | −491 | −643 | −464 | −430 | −5 132 | −1 816 | −4 264 | −4 444 | −5 207 | −6 898 | −10 385 |
| EBIT | 687 | 490 | −1 042 | 2 887 | 3 294 | 1 590 | −16 581 | −2 250 | −49 237 | −4 066 | −13 996 | −10 106 | 10 999 | 9 163 | 5 430 |
| Net financials | −566 | −66 | 542 | 38 | 439 | −11 951 | −3 600 | −29 228 | −6 155 | −2 398 | −15 148 | −1 949 | −2 797 | 3 010 | 1 292 |
| Profit before tax | 121 | 425 | −500 | 2 926 | 3 733 | −10 361 | −20 180 | −31 478 | −55 392 | −6 464 | −29 144 | −12 055 | 8 202 | 12 173 | 6 722 |
| Tax | −0 | 238 | −336 | 808 | 277 | −252 | −5 253 | 5 894 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 121 | 187 | −164 | 2 118 | 3 456 | −10 109 | −14 927 | −37 372 | −55 392 | −6 464 | −29 144 | −12 055 | 8 202 | 12 173 | 6 722 |
| Item | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 734 | 11 417 | 25 589 | 33 252 | 61 574 | 69 994 | 84 503 | 65 895 | 40 563 | 72 621 | 60 535 | 57 093 | 56 740 | 66 573 | 70 354 |
| Equity | 2 062 | 2 966 | 17 618 | 19 736 | 47 788 | 37 679 | 22 752 | −14 620 | 633 | 33 181 | 17 107 | 10 389 | 18 591 | 30 764 | 37 485 |
| Long-term debt | 0 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 672 | 8 381 | 7 971 | 13 516 | 13 786 | 32 314 | 61 751 | 80 515 | 39 931 | 39 440 | 43 428 | 46 704 | 38 149 | 35 809 | 32 869 |
| Total debt | 4 672 | 8 451 | 7 971 | 13 516 | 13 786 | 32 314 | 61 751 | 80 515 | 39 931 | 39 440 | 43 428 | 46 704 | 38 149 | 35 809 | 32 869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AR Deputy Member | Deputy Member | 2021 | — | — |
HN Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Verdane Art Invest As | Company | 93.4% | 93.4% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
Hrsystemer As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Wilhelm Nordan | Chief Executive Officer | 0 companies |
| Andreas Wisløff Samuelsen | Chief Executive Officer | 0 companies |
| Anders Ruud Fosnæs | Deputy Member | 0 companies |
| Heine Nødset Halvorsen | Deputy Member | 0 companies |
| Stian Sinding-Larsen Jonson | Board of Directors | 0 companies |
| David Nielsen | Board of Directors | 0 companies |
| Hilde Schulstad Lindgren | Board of Directors | 0 companies |
| Kari Bech-Moen | Board of Directors | 0 companies |
| Johnny Rindahl | Chairman | 0 companies |