| Revenue | NOK 1,1M | -13% |
| EBITDA | NOK 98K | -73% |
| Net profit | NOK -30K | -113% |
| Total assets | NOK 1,8M | -4% |
| Equity | NOK -710K | -4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 806 | 8 344 | 6 601 | 6 368 | 6 641 | 5 560 | 2 751 | 4 004 | 1 768 | 3 340 | 4 398 | 3 491 | 498 | 1 216 | 1 103 | 1 301 | 1 128 |
| Staff expenses | −1 113 | −1 222 | −985 | −1 004 | −1 266 | −1 575 | −1 708 | −1 453 | −1 167 | −1 197 | −1 542 | −1 764 | −954 | −813 | −574 | −539 | −552 |
| EBITDA | 2 543 | 1 555 | 1 626 | 1 442 | −147 | −28 | −2 075 | −191 | −957 | 908 | 641 | −507 | −1 137 | −771 | 212 | 362 | 98 |
| Depreciation & amort. | −590 | −684 | −818 | −819 | −784 | −485 | −362 | −172 | −72 | −53 | −13 | −13 | −36 | −36 | −36 | −30 | −30 |
| EBIT | 1 953 | 871 | 808 | 623 | −931 | −513 | −2 437 | −363 | −1 029 | 855 | 628 | −520 | −1 173 | −807 | 177 | 331 | 68 |
| Net financials | −65 | −96 | −104 | −99 | −96 | −68 | −39 | −21 | −45 | −62 | −29 | −23 | −33 | −120 | −73 | −100 | −98 |
| Profit before tax | 1 888 | 775 | 704 | 525 | −1 027 | −581 | −2 476 | −384 | −1 074 | 793 | 599 | −544 | −1 206 | −927 | 103 | 231 | −30 |
| Tax | 537 | 222 | 196 | 163 | −280 | −136 | −667 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 351 | 554 | 508 | 362 | −747 | −445 | −1 809 | −384 | −1 074 | 793 | 599 | −544 | −1 206 | −927 | 103 | 231 | −30 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 883 | 9 809 | 9 444 | 9 260 | 8 854 | 7 032 | 5 172 | 3 402 | 2 629 | 3 095 | 3 636 | 2 436 | 1 411 | 1 848 | 1 689 | 1 863 | 1 780 |
| Equity | 4 579 | 5 133 | 5 640 | 6 002 | 5 255 | 4 810 | 3 001 | 1 345 | 271 | 1 064 | 1 662 | 1 119 | −87 | −1 014 | −911 | −680 | −710 |
| Long-term debt | 1 236 | 0 | 0 | 0 | 1 214 | 800 | 361 | 216 | 873 | 820 | 733 | 644 | 521 | 958 | 872 | 794 | 715 |
| Short-term debt | 3 069 | 3 194 | 1 826 | 1 653 | 2 386 | 1 422 | 1 811 | 1 841 | 1 485 | 1 211 | 1 241 | 673 | 978 | 1 904 | 1 729 | 1 749 | 1 775 |
| Total debt | 4 304 | 4 677 | 3 804 | 3 258 | 3 600 | 2 222 | 2 171 | 2 057 | 2 358 | 2 031 | 1 974 | 1 317 | 1 498 | 2 862 | 2 600 | 2 543 | 2 490 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Malmedal | Board of Directors | 0 companies |
| Janne Kristin Rødal | Chairman | 0 companies |
| Bjørn Ove Samuelsen | Chairman | 0 companies |
| Arne Magnar Langseth | Chairman | 0 companies |