| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | +8% |
| Net profit | NOK 2,8M | +36% |
| Total assets | NOK 11,3M | +8% |
| Equity | NOK 9,7M | +15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −45 | −43 | −31 | −37 | −47 | −55 | −60 | −46 | −17 | −25 | −21 | −11 | −14 | −10 | −10 | −15 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −45 | −43 | −31 | −37 | −47 | −55 | −60 | −46 | −17 | −25 | −21 | −11 | −14 | −10 | −10 | −15 | −13 |
| Net financials | −242 | 768 | 1 020 | −2 830 | −1 672 | 723 | −215 | 811 | 492 | 777 | 2 087 | 1 234 | 4 728 | 1 067 | 1 133 | 2 133 | 2 890 |
| Profit before tax | −287 | 724 | 989 | −2 867 | −1 720 | 668 | −275 | 766 | 475 | 752 | 2 066 | 1 223 | 4 715 | 1 057 | 1 123 | 2 118 | 2 876 |
| Tax | 47 | 45 | 4 | 2 | 30 | 28 | 22 | 3 | 28 | 8 | 11 | 64 | −4 | 31 | 32 | 61 | 84 |
| Net profit | −334 | 679 | 984 | −2 869 | −1 749 | 640 | −297 | 763 | 447 | 744 | 2 055 | 1 159 | 4 719 | 1 026 | 1 090 | 2 056 | 2 793 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 558 | 14 505 | 14 473 | 11 229 | 8 881 | 8 991 | 7 918 | 8 160 | 8 128 | 8 352 | 9 911 | 10 312 | 10 476 | 11 280 | 9 975 | 10 423 | 11 287 |
| Equity | 13 001 | 13 181 | 13 665 | 10 296 | 8 547 | 8 187 | 7 390 | 7 653 | 7 599 | 7 844 | 9 349 | 6 533 | 10 227 | 10 453 | 9 943 | 8 400 | 9 692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −250 | −250 | 0 | 0 | 0 | 0 |
| Short-term debt | 557 | 1 325 | 808 | 933 | 334 | 804 | 528 | 507 | 529 | 509 | 562 | 4 029 | 499 | 827 | 32 | 2 024 | 1 595 |
| Total debt | 557 | 1 325 | 808 | 933 | 334 | 804 | 528 | 507 | 529 | 509 | 562 | 3 779 | 249 | 827 | 32 | 2 024 | 1 595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.3% | 23.3% | 2022 | |
| Individual | 23.3% | 23.3% | 2022 | |
| Individual | 5.8% | 5.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kasper Andresen | Chief Executive Officer | 0 companies |
| Karin Andresen | Board of Directors | 0 companies |